12.58
-0.24%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.75bn
FY2016FY2025
Net income
CN¥281.1m
FY2016FY2025
Free cash flow
CN¥446.1m
FY2016FY2025
Shareholders' equity
CN¥2.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.75bn | CN¥3.16bn | CN¥2.61bn | CN¥2.69bn | CN¥2.56bn | CN¥1.52bn | CN¥1.02bn | CN¥870.6m | CN¥728.2m | CN¥652.5m |
| Research and development | CN¥117.8m | CN¥111.9m | CN¥102.3m | CN¥109.9m | CN¥109.9m | CN¥76.4m | CN¥41.4m | CN¥37.7m | CN¥33.8m | CN¥37.1m |
| Operating income | CN¥329.8m | CN¥280.6m | CN¥357.1m | CN¥277.1m | CN¥302.9m | CN¥230.2m | CN¥147.3m | CN¥68.5m | CN¥54.4m | CN¥93.7m |
| Net income | CN¥281.1m | CN¥237.5m | CN¥315.2m | CN¥250.3m | CN¥267.7m | CN¥201.3m | CN¥131.6m | CN¥65.1m | CN¥52.0m | CN¥90.6m |
| Diluted earnings per share | 0.72 | 0.60 | 0.81 | 0.64 | 0.68 | 0.61 | 0.40 | 0.20 | 0.17 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.10bn | CN¥4.09bn | CN¥3.22bn | CN¥2.82bn | CN¥2.96bn | CN¥1.80bn | CN¥1.15bn | CN¥1.02bn | CN¥977.8m | CN¥923.0m |
| Cash and short-term investments | CN¥913.2m | CN¥932.2m | CN¥998.6m | CN¥952.7m | CN¥934.0m | CN¥298.7m | CN¥158.3m | CN¥143.4m | CN¥156.6m | CN¥129.1m |
| Total liabilities | −CN¥2.67bn | CN¥1.53bn | CN¥781.9m | CN¥594.2m | CN¥881.7m | CN¥753.3m | CN¥254.0m | CN¥257.7m | CN¥229.3m | CN¥193.2m |
| Debt | — | CN¥251.7m | CN¥297.8m | CN¥237.7m | CN¥86.2m | CN¥327.7m | CN¥11.0m | CN¥69.0m | CN¥59.0m | CN¥70.0m |
| Shareholders' equity | CN¥2.67bn | CN¥2.56bn | CN¥2.44bn | CN¥2.22bn | CN¥2.08bn | CN¥1.05bn | CN¥891.5m | CN¥758.4m | CN¥747.3m | CN¥728.3m |
| Shares outstanding | 393m | 393m | 391m | 391m | 391m | 331m | 331m | 331m | 307m | 331m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥577.7m | CN¥483.8m | CN¥435.7m | CN¥126.8m | CN¥175.5m | CN¥222.3m | CN¥81.7m | CN¥68.1m | CN¥92.1m | CN¥78.2m |
| Capital spending | −CN¥131.6m | −CN¥169.0m | −CN¥189.2m | −CN¥107.4m | −CN¥87.8m | −CN¥71.4m | −CN¥21.3m | −CN¥16.6m | −CN¥30.2m | −CN¥55.5m |
| Free cash flow | CN¥446.1m | CN¥314.8m | CN¥246.5m | CN¥19.4m | CN¥87.7m | CN¥150.9m | CN¥60.4m | CN¥51.6m | CN¥62.0m | CN¥22.7m |
| Dividends paid | −CN¥125.6m | −CN¥125.6m | −CN¥125.0m | −CN¥117.3m | −CN¥78.2m | −CN¥49.6m | −CN¥2.6m | −CN¥35.5m | −CN¥33.7m | −CN¥49.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥948.0m | CN¥842.8m | CN¥1.10bn | CN¥943.8m | CN¥928.7m | CN¥778.4m | CN¥1.03bn | CN¥974.1m |
| Operating income | CN¥62.8m | CN¥56.0m | CN¥86.7m | CN¥85.9m | CN¥93.8m | CN¥63.9m | CN¥97.0m | CN¥69.6m |
| Net income | CN¥45.3m | CN¥46.0m | CN¥52.0m | CN¥74.9m | CN¥83.2m | CN¥70.9m | CN¥79.2m | CN¥56.7m |
| Diluted earnings per share | 0.12 | 0.12 | 0.13 | 0.19 | 0.21 | 0.18 | 0.20 | 0.14 |
| Cash from operations | — | — | — | CN¥211.0m | CN¥191.0m | −CN¥110.0m | CN¥404.0m | — |
| Capital spending | −CN¥29.0m | −CN¥16.0m | −CN¥32.0m | −CN¥34.0m | −CN¥11.0m | −CN¥52.0m | −CN¥22.0m | −CN¥24.0m |
| Free cash flow | — | — | — | CN¥177.0m | CN¥180.0m | −CN¥162.0m | CN¥382.0m | — |
| Total assets | CN¥3.83bn | CN¥3.99bn | CN¥4.10bn | CN¥4.07bn | CN¥3.83bn | CN¥3.88bn | CN¥4.09bn | CN¥3.94bn |
| Cash and short-term investments | — | — | CN¥913.2m | CN¥1.02bn | CN¥766.5m | CN¥741.4m | CN¥932.2m | CN¥726.8m |
| Debt | — | — | — | CN¥658.5m | CN¥314.7m | CN¥373.0m | CN¥275.2m | CN¥400.8m |
| Shareholders' equity | CN¥2.68bn | CN¥2.75bn | CN¥2.67bn | CN¥2.67bn | CN¥2.60bn | CN¥2.63bn | CN¥2.56bn | CN¥2.50bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 9.1% | 9.1% | 14.0% | 10.4% | 11.9% | 15.7% | — |
| Net margin | 7.5% | 7.5% | 12.1% | 9.3% | 10.5% | 13.2% | — |
| Return on equity | 10.5% | 9.3% | 12.9% | 11.3% | 12.9% | 19.2% | — |
| Return on assets | 6.9% | 5.8% | 9.8% | 8.9% | 9.0% | 11.2% | — |
| Free cash flow yield | 11.6% | 10.6% | 10.2% | 3.8% | 4.3% | 5.7% | — |
| Revenue growth | 18.8% | 21.2% | -3.3% | 5.4% | 67.7% | 49.7% | — |
| Earnings growth | 18.3% | -24.6% | 25.9% | -6.5% | 33.0% | 53.0% | — |
| Current ratio | 2.08x | 1.78x | 2.82x | 3.48x | 2.57x | 1.52x | — |
| Debt to equity | — | 0.10x | 0.12x | 0.11x | 0.04x | 0.31x | 0.01x |
| Equity ratio | 65.2% | 62.6% | 75.7% | 78.9% | 70.2% | 58.2% | — |
| Interest coverage | 42.29x | 30.14x | 38.75x | 57.08x | 51.03x | 25.05x | — |
| R&D as a share of sales | 3.1% | 3.5% | 3.9% | 4.1% | 4.3% | 5.0% | — |
| Buybacks as a share of market value | 0.0% | -0.6% | 0.1% | -0.0% | -18.1% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.7% | 19.7% | 20.0% |
| Operating income | 6.0% | 7.5% | 13.8% |
| Net income | 3.9% | 6.9% | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.8% | 10.2% | 10.9% | 11.1% |
| Net margin | 7.5% | 8.9% | 9.5% | 9.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.9 | 24.2 | 20.5 | 24.6 | 29.4 | 28.4 | 25.4 | 30.0 | 59.2 | 50.2 |
| Price to sales | 2.2 | 1.8 | 2.5 | 2.3 | 3.1 | 3.8 | 3.3 | 2.2 | 4.2 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.20 | 0.15 | 0.10 |
- 2-for-1 split · 8 May 2015
- 8-for-5 split · 28 May 2013
- 2-for-1 split · 11 May 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.