B 
7.92
-0.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.21bn
FY2016FY2025
Net income
CN¥92.7m
FY2016FY2025
Free cash flow
−CN¥62.3m
FY2016FY2025
Shareholders' equity
CN¥2.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.21bn | CN¥983.6m | CN¥890.7m | CN¥765.9m | CN¥859.9m | CN¥827.3m | CN¥819.1m | CN¥608.1m | CN¥522.5m | CN¥498.9m |
| Gross profit | CN¥552.1m | CN¥459.0m | CN¥405.4m | CN¥400.4m | CN¥531.9m | CN¥546.8m | CN¥563.9m | CN¥407.4m | CN¥339.6m | CN¥344.3m |
| Research and development | CN¥93.4m | CN¥74.4m | CN¥122.3m | CN¥99.0m | CN¥47.2m | CN¥51.7m | CN¥50.7m | CN¥28.1m | CN¥11.4m | CN¥18.8m |
| Operating income | CN¥144.4m | CN¥52.3m | −CN¥59.7m | CN¥34.6m | CN¥127.2m | CN¥183.1m | CN¥400.5m | CN¥166.8m | CN¥142.0m | CN¥17.1m |
| Net income | CN¥92.7m | CN¥13.7m | −CN¥71.8m | CN¥11.3m | CN¥125.5m | CN¥174.7m | CN¥342.4m | CN¥147.8m | CN¥118.8m | CN¥16.4m |
| Diluted earnings per share | 0.18 | 0.04 | -0.16 | 0.01 | 0.27 | 0.37 | 0.70 | 0.29 | 0.23 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.35bn | CN¥2.98bn | CN¥2.82bn | CN¥2.82bn | CN¥2.90bn | CN¥2.85bn | CN¥1.62bn | CN¥1.29bn | CN¥1.14bn | CN¥956.1m |
| Cash and short-term investments | — | CN¥608.2m | CN¥748.4m | CN¥766.7m | CN¥895.0m | CN¥1.01bn | CN¥248.4m | CN¥191.0m | CN¥225.5m | CN¥86.3m |
| Total liabilities | CN¥930.4m | CN¥1.15bn | CN¥1.03bn | CN¥892.3m | CN¥818.2m | CN¥955.5m | CN¥173.3m | CN¥82.9m | CN¥71.6m | CN¥54.4m |
| Debt | CN¥248.8m | CN¥745.1m | CN¥791.3m | CN¥647.1m | CN¥576.0m | CN¥703.1m | CN¥26.5m | — | — | — |
| Shareholders' equity | CN¥2.26bn | CN¥1.67bn | CN¥1.65bn | CN¥1.78bn | CN¥1.86bn | CN¥1.74bn | CN¥1.45bn | CN¥1.21bn | CN¥1.07bn | CN¥901.7m |
| Shares outstanding | 524m | 348m | 457m | 784m | 464m | 474m | 490m | 503m | 513m | 489m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥156.6m | CN¥163.0m | CN¥58.5m | CN¥127.8m | CN¥108.7m | CN¥176.0m | CN¥156.8m | CN¥175.8m | CN¥144.9m | CN¥76.2m |
| Capital spending | −CN¥218.9m | −CN¥101.4m | −CN¥144.6m | −CN¥102.8m | −CN¥147.8m | −CN¥172.1m | −CN¥35.0m | −CN¥54.1m | −CN¥55.0m | −CN¥44.2m |
| Free cash flow | −CN¥62.3m | CN¥61.6m | −CN¥86.1m | CN¥25.0m | −CN¥39.0m | CN¥3.9m | CN¥121.8m | CN¥121.7m | CN¥89.9m | CN¥32.0m |
| Dividends paid | −CN¥37.4m | −CN¥20.9m | −CN¥50.7m | −CN¥34.3m | −CN¥29.4m | −CN¥34.6m | −CN¥48.9m | −CN¥12.1m | −CN¥3.2m | −CN¥7.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥353.0m | CN¥320.4m | CN¥332.6m | CN¥288.5m | CN¥301.5m | CN¥282.7m | CN¥253.8m | CN¥255.8m |
| Gross profit | CN¥146.2m | CN¥149.0m | CN¥151.8m | CN¥127.9m | CN¥144.0m | CN¥128.5m | CN¥93.8m | CN¥128.0m |
| Operating income | CN¥52.7m | CN¥49.4m | CN¥24.5m | CN¥15.3m | CN¥14.9m | CN¥15.7m | −CN¥23.5m | CN¥2.3m |
| Net income | CN¥34.8m | CN¥45.0m | CN¥48.6m | CN¥14.2m | CN¥15.4m | CN¥14.5m | −CN¥10.7m | CN¥4.9m |
| Diluted earnings per share | 0.07 | 0.09 | 0.09 | 0.03 | 0.03 | 0.03 | -0.03 | 0.01 |
| Cash from operations | — | — | — | CN¥74.0m | CN¥12.0m | CN¥44.0m | — | CN¥17.0m |
| Capital spending | −CN¥23.0m | −CN¥51.0m | −CN¥50.0m | −CN¥57.0m | −CN¥69.0m | −CN¥40.0m | −CN¥26.0m | −CN¥27.0m |
| Free cash flow | — | — | — | CN¥17.0m | −CN¥57.0m | CN¥4.0m | — | −CN¥10.0m |
| Total assets | CN¥3.60bn | CN¥3.44bn | CN¥3.35bn | CN¥3.22bn | CN¥3.20bn | CN¥3.21bn | CN¥2.98bn | CN¥3.01bn |
| Cash and short-term investments | — | — | — | CN¥695.9m | CN¥701.0m | CN¥834.4m | CN¥608.2m | CN¥698.6m |
| Debt | CN¥237.6m | CN¥265.9m | CN¥248.8m | CN¥411.4m | CN¥818.0m | CN¥920.0m | CN¥740.3m | CN¥822.1m |
| Shareholders' equity | CN¥2.49bn | CN¥2.30bn | CN¥2.26bn | CN¥2.21bn | CN¥1.70bn | CN¥1.68bn | CN¥1.67bn | CN¥1.68bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.8% | 46.7% | 45.5% | 52.3% | 61.9% | 66.1% |
| Operating margin | 12.3% | 5.9% | -5.4% | 4.5% | 19.6% | 21.6% |
| Net margin | 7.7% | 1.4% | -8.1% | 1.5% | 14.6% | 21.1% |
| Return on equity | 4.1% | 0.8% | -4.3% | 0.6% | 6.8% | 10.0% |
| Return on assets | 2.8% | 0.5% | -2.5% | 0.4% | 4.3% | 6.1% |
| Free cash flow yield | 8.6% | 9.1% | 5.3% | 3.5% | 6.6% | 8.8% |
| Revenue growth | 22.5% | 10.4% | 16.3% | -10.9% | 3.9% | 1.0% |
| Earnings growth | 579.3% | -119.0% | -735.9% | -91.0% | -28.2% | -49.0% |
| Current ratio | 2.40x | 2.57x | 3.33x | 3.89x | 4.57x | 3.93x |
| Debt to equity | 0.11x | 0.44x | 0.47x | 0.36x | 0.30x | 0.40x |
| Equity ratio | 67.5% | 56.0% | 58.5% | 63.1% | 64.0% | 61.2% |
| Interest coverage | 3.73x | 0.99x | -0.90x | 0.70x | 3.67x | 28.77x |
| R&D as a share of sales | 7.7% | 7.6% | 13.7% | 12.9% | 5.5% | 6.3% |
| Buybacks as a share of market value | -50.8% | 24.0% | 41.7% | -69.1% | 2.1% | 3.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.3% | 7.8% | 9.4% |
| Operating income | 61.1% | -4.6% | 12.5% |
| Net income | 101.8% | -11.9% | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.2% | 47.2% | 52.3% | 58.0% |
| Operating margin | 9.0% | 4.5% | 8.7% | 14.8% |
| Net margin | 4.9% | 1.2% | 6.3% | 11.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 44.9 | 157.9 | -45.4 | 453.3 | 33.9 | 25.9 | 12.9 | 23.9 | 26.3 | 245.3 |
| Price to sales | 3.5 | 2.2 | 3.7 | 6.7 | 5.0 | 5.5 | 5.4 | 5.8 | 6.0 | 8.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 Sept 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.05 | 0.07 | 0.07 | 0.06 | 0.07 | 0.10 | 0.025 |
- 3-for-2 split · 4 Sept 2018
- 2-for-1 split · 16 Apr 2013
- 3-for-2 split · 19 May 2011
- 3-for-2 split · 31 May 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.