3.56
+1.14%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 7.54bn
FY2016FY2025
Net income
THB 144.5m
FY2016FY2025
Free cash flow
THB 75.5m
FY2016FY2025
Shareholders' equity
THB 2.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 7.54bn | THB 7.45bn | THB 6.78bn | THB 6.71bn | THB 6.52bn | THB 5.60bn | THB 5.40bn | THB 5.45bn | THB 4.52bn | THB 3.94bn |
| Gross profit | THB 507.5m | THB 319.2m | THB 423.7m | THB 107.6m | THB 1.15bn | THB 737.4m | THB 406.3m | THB 357.5m | THB 558.9m | THB 599.4m |
| Operating income | THB 106.2m | −THB 23.9m | THB 149.5m | −THB 102.9m | THB 948.1m | THB 512.8m | THB 180.1m | THB 132.3m | THB 354.4m | THB 440.1m |
| Net income | THB 144.5m | THB 23.6m | THB 160.1m | −THB 123.1m | THB 737.5m | THB 410.2m | THB 133.4m | THB 105.5m | THB 284.7m | THB 343.1m |
| Diluted earnings per share | 0.26 | 0.04 | 0.29 | -0.22 | 1.21 | 0.75 | 0.24 | 0.19 | 0.52 | 0.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.38bn | THB 2.09bn | THB 2.18bn | THB 2.29bn | THB 2.46bn | THB 2.20bn | THB 1.77bn | THB 1.86bn | THB 1.93bn | THB 1.75bn |
| Cash and short-term investments | THB 248.3m | THB 240.3m | THB 341.9m | THB 595.3m | THB 352.6m | THB 132.1m | THB 131.8m | THB 64.8m | THB 278.3m | THB 307.4m |
| Total liabilities | THB 342.9m | THB 154.3m | THB 168.2m | THB 270.6m | THB 179.7m | THB 449.3m | THB 388.8m | THB 543.3m | THB 649.0m | THB 704.2m |
| Debt | THB 18.1m | THB 9.1m | THB 7.5m | THB 154.2m | THB 5.7m | THB 184.7m | THB 282.2m | THB 451.8m | THB 498.4m | THB 577.5m |
| Shareholders' equity | THB 2.04bn | THB 1.93bn | THB 2.01bn | THB 2.02bn | THB 2.28bn | THB 1.76bn | THB 1.38bn | THB 1.32bn | THB 1.28bn | THB 1.05bn |
| Shares outstanding | 550m | 550m | 550m | 550m | 610m | 550m | 550m | 550m | 550m | 550m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 113.8m | THB 64.2m | THB 101.4m | THB 322.5m | THB 574.2m | THB 306.2m | THB 333.6m | THB 193.3m | THB 172.9m | −THB 74.8m |
| Capital spending | −THB 38.3m | −THB 63.9m | −THB 40.7m | −THB 93.5m | −THB 35.2m | −THB 97.3m | −THB 50.0m | −THB 85.9m | −THB 56.3m | −THB 82.6m |
| Free cash flow | THB 75.5m | THB 345,000 | THB 60.6m | THB 229.0m | THB 539.0m | THB 208.9m | THB 283.7m | THB 107.4m | THB 116.6m | −THB 157.4m |
| Dividends paid | −THB 66.0m | −THB 104.5m | −THB 165.0m | −THB 135.0m | −THB 262.5m | −THB 31.5m | −THB 63.0m | −THB 71.5m | −THB 154.0m | −THB 54.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.01bn | THB 2.08bn | THB 1.83bn | THB 1.87bn | THB 1.84bn | THB 2.00bn | THB 1.72bn | THB 1.72bn |
| Gross profit | THB 375.1m | THB 266.0m | THB 92.4m | THB 86.1m | THB 180.4m | THB 159.4m | THB 87.7m | −THB 18.4m |
| Operating income | THB 262.4m | THB 157.1m | −THB 14.3m | −THB 17.0m | THB 80.2m | THB 57.4m | −THB 4.7m | −THB 106.1m |
| Net income | THB 227.4m | THB 141.1m | THB 4.4m | −THB 30,000 | THB 75.5m | THB 64.7m | THB 9.5m | −THB 70.7m |
| Diluted earnings per share | 0.41 | 0.26 | 0.01 | -0.00 | 0.14 | 0.12 | 0.02 | -0.13 |
| Cash from operations | THB 8.0m | THB 261.0m | THB 15.0m | THB 171.0m | THB 198.0m | −THB 272.0m | THB 66.0m | THB 38.0m |
| Capital spending | −THB 4.0m | −THB 2.0m | −THB 1.0m | −THB 6.0m | −THB 30.0m | — | −THB 2.0m | −THB 5.0m |
| Free cash flow | THB 4.0m | THB 259.0m | THB 14.0m | THB 165.0m | THB 168.0m | — | THB 64.0m | THB 33.0m |
| Total assets | THB 2.67bn | THB 2.74bn | THB 2.38bn | THB 2.54bn | THB 2.41bn | THB 2.56bn | THB 2.09bn | THB 2.10bn |
| Cash and short-term investments | — | THB 507.7m | THB 248.3m | THB 233.6m | THB 111.9m | THB 136.0m | THB 240.3m | THB 175.6m |
| Debt | — | THB 1.6m | THB 1.6m | THB 1.5m | THB 3.1m | THB 170.4m | THB 2.2m | THB 2.2m |
| Shareholders' equity | THB 2.34bn | THB 2.18bn | THB 2.04bn | THB 2.04bn | THB 2.06bn | THB 2.00bn | THB 1.93bn | THB 1.93bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.7% | 4.3% | 6.3% | 1.6% | 17.6% | 13.2% |
| Operating margin | 1.4% | 0.4% | 2.5% | -1.8% | 14.0% | 8.7% |
| Net margin | 1.9% | 0.3% | 2.4% | -1.8% | 11.3% | 7.3% |
| Return on equity | 7.1% | 1.2% | 7.9% | -6.1% | 32.4% | 23.3% |
| Return on assets | 6.1% | 1.1% | 7.3% | -5.4% | 30.0% | 18.6% |
| Free cash flow yield | 7.9% | 6.6% | 7.3% | 21.5% | 28.4% | 20.8% |
| Revenue growth | 1.3% | 9.9% | 1.0% | 2.9% | 16.4% | 3.8% |
| Earnings growth | 513.0% | -85.3% | -230.1% | -116.7% | 79.8% | 207.5% |
| Current ratio | 5.83x | 12.46x | 11.45x | 6.88x | 12.74x | 3.66x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.08x | 0.00x | 0.10x |
| Equity ratio | 85.7% | 92.7% | 92.4% | 88.3% | 92.7% | 79.7% |
| Interest coverage | 58.46x | 40.32x | 631.50x | -212.64x | 530.65x | 61.22x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 9.8% | -10.9% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 6.1% | 7.4% |
| Operating income | — | -27.0% | 5.5% |
| Net income | — | -18.8% | 15.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.5% | 4.8% | 8.0% | 8.4% |
| Operating margin | 0.5% | 0.5% | 3.9% | 4.3% |
| Net margin | 1.1% | 0.7% | 3.3% | 3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 64.4 | 10.4 | -13.6 | 4.1 | 4.6 | 6.8 | 9.8 | 7.0 | 6.0 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.3 | 0.2 | 0.2 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 12 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.12 | 0.19 | 0.30 | 0.27 | 0.409 | 0.057 | 0.115 |
- 11-for-10 split · 15 Mar 2022
- 10-for-9 split · 28 Apr 2021
- 9-for-8 split · 18 Apr 2018
- 4-for-3 split · 8 May 2017
- 6-for-5 split · 2 May 2013
- 5-for-4 split · 4 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.