C 
1,758
-4.46%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩8.84bn
FY2016FY2025
Net income
−₩12.07bn
FY2016FY2025
Free cash flow
−₩35.61bn
FY2016FY2025
Shareholders' equity
₩74.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩8.84bn | ₩4.17bn | — | ₩480.0m | ₩909.1m | — | — | — | — | — |
| Research and development | ₩3.95bn | ₩3.49bn | ₩5.04bn | ₩7.89bn | ₩7.43bn | ₩3.17bn | ₩2.06bn | ₩1.76bn | — | — |
| Operating income | −₩11.34bn | −₩11.79bn | −₩11.90bn | −₩22.19bn | −₩13.01bn | −₩5.29bn | −₩3.53bn | −₩2.37bn | −₩1.52bn | −₩1.06bn |
| Net income | −₩12.07bn | −₩12.26bn | −₩11.61bn | −₩22.86bn | −₩13.07bn | −₩4.13bn | −₩2.49bn | −₩11.29bn | −₩5.41bn | −₩1.77bn |
| Diluted earnings per share | -1,260.00 | -1,279.82 | -1,212.21 | -2,387.02 | -1,364.54 | -430.75 | -260.32 | -1,178.27 | -564.62 | -184.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩110.87bn | ₩76.09bn | ₩63.92bn | ₩45.86bn | ₩58.26bn | ₩49.40bn | ₩52.52bn | ₩14.22bn | ₩4.96bn | ₩3.81bn |
| Cash and short-term investments | — | ₩9.02bn | ₩15.02bn | ₩18.68bn | ₩19.94bn | ₩12.11bn | ₩26.15bn | ₩7.89bn | ₩4.51bn | ₩3.29bn |
| Total liabilities | ₩36.66bn | ₩24.88bn | ₩23.43bn | ₩23.42bn | ₩19.50bn | ₩2.10bn | ₩1.19bn | ₩720.6m | ₩10.49bn | ₩4.01bn |
| Debt | — | ₩13.12bn | ₩6.49bn | ₩8.9m | ₩15.75bn | ₩54.4m | ₩50.5m | — | — | — |
| Shareholders' equity | ₩74.21bn | ₩51.20bn | ₩40.50bn | ₩22.44bn | ₩38.76bn | ₩47.30bn | ₩51.33bn | ₩13.50bn | −₩5.53bn | −₩205.8m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩10.22bn | −₩10.32bn | −₩7.12bn | −₩12.22bn | −₩8.21bn | −₩3.76bn | −₩1.92bn | −₩1.99bn | −₩1.37bn | −₩1.50bn |
| Capital spending | −₩25.39bn | −₩18.42bn | −₩11.28bn | −₩1.20bn | −₩3.11bn | −₩11.72bn | −₩4.28bn | −₩5.82bn | −₩19.6m | −₩126.0m |
| Free cash flow | −₩35.61bn | −₩28.73bn | −₩18.40bn | −₩13.42bn | −₩11.32bn | −₩15.48bn | −₩6.20bn | −₩7.81bn | −₩1.39bn | −₩1.63bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.07bn | ₩3.21bn | ₩2.81bn | ₩2.33bn | ₩2.13bn | ₩1.57bn | ₩1.88bn | ₩1.37bn |
| Operating income | −₩2.50bn | −₩1.62bn | −₩3.68bn | −₩2.55bn | −₩2.41bn | −₩2.71bn | −₩3.61bn | −₩2.69bn |
| Net income | −₩19.02bn | −₩1.48bn | −₩4.50bn | −₩2.37bn | −₩2.51bn | −₩2.68bn | −₩3.59bn | −₩2.77bn |
| Diluted earnings per share | -1,986.06 | -154.85 | -470.18 | -247.82 | -262.08 | -279.92 | -374.34 | -289.13 |
| Cash from operations | −₩3.10bn | −₩3.08bn | −₩2.30bn | −₩3.71bn | ₩1.36bn | −₩5.56bn | −₩10.31bn | −₩8.56bn |
| Capital spending | −₩3.73bn | −₩1.28bn | −₩4.71bn | −₩5.71bn | −₩10.88bn | −₩4.09bn | −₩18.41bn | −₩12.82bn |
| Free cash flow | −₩6.83bn | −₩4.36bn | −₩7.01bn | −₩9.42bn | −₩9.52bn | −₩9.65bn | −₩28.73bn | −₩21.38bn |
| Total assets | ₩96.83bn | ₩114.94bn | ₩110.87bn | ₩112.51bn | ₩111.95bn | ₩75.11bn | ₩76.09bn | ₩75.11bn |
| Cash and short-term investments | — | — | — | — | — | ₩1.66bn | ₩9.02bn | ₩14.00bn |
| Debt | — | — | — | ₩23.74bn | ₩20.71bn | ₩15.57bn | ₩13.12bn | ₩10.44bn |
| Shareholders' equity | ₩53.67bn | ₩72.69bn | ₩74.21bn | ₩78.71bn | ₩81.03bn | ₩48.36bn | ₩51.20bn | ₩54.74bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -128.3% | -283.0% | — | -4623.4% | -1431.2% | — | — | — |
| Net margin | -136.5% | -294.3% | — | -4763.5% | -1437.8% | — | — | -175.8% |
| Return on equity | -16.3% | -23.9% | -28.7% | -101.9% | -33.7% | -8.7% | — | — |
| Return on assets | -10.9% | -16.1% | -18.2% | -49.9% | -22.4% | -8.4% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 10.2% | — |
| Revenue growth | 112.3% | — | — | -47.2% | — | — | — | — |
| Earnings growth | -1.5% | 5.6% | -49.2% | 74.9% | 216.8% | 65.5% | — | — |
| Current ratio | 0.83x | 2.32x | 1.63x | 1.02x | 11.27x | 12.43x | — | — |
| Debt to equity | — | 0.26x | 0.16x | 0.00x | 0.41x | 0.00x | 0.00x | — |
| Equity ratio | 66.9% | 67.3% | 63.4% | 48.9% | 66.5% | 95.7% | — | — |
| Interest coverage | -79.61x | -24.97x | -9.41x | -13.63x | -24.26x | -421.15x | — | — |
| R&D as a share of sales | 44.7% | 83.7% | — | 1643.0% | 816.9% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 164.1% | — | 30.0% |
| Operating income | -20.0% | 16.5% | 33.7% |
| Net income | -19.2% | 23.9% | 26.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -177.8% | — | — | — |
| Net margin | -187.0% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -2.3 | -4.0 | -3.7 | -4.3 | -31.4 | -82.5 | -92.1 |
| Price to sales | 3.1 | 11.6 | — | 204.8 | 451.9 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 527-for-468 split · 7 May 2025
- 1291-for-1161 split · 27 Jun 2024
- 1759-for-1603 split · 18 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.