C 
2,155
+3.86%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.01bn
FY2020FY2026
Net income
¥996.3m
FY2020FY2026
Free cash flow
−¥5.26bn
FY2020FY2026
Shareholders' equity
¥12.30bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥11.01bn | ¥10.02bn | ¥9.37bn | ¥9.16bn | ¥8.48bn | ¥8.03bn | ¥8.29bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥1.97bn | ¥1.80bn | ¥2.34bn | ¥2.33bn | ¥2.01bn | ¥1.81bn | ¥1.90bn |
| Net income | ¥996.3m | ¥2.07bn | ¥1.26bn | ¥1.37bn | ¥1.56bn | ¥982.3m | ¥985.0m |
| Diluted earnings per share | 225.61 | 467.41 | 281.68 | 309.91 | 351.02 | 251.23 | 223.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥73.02bn | ¥66.69bn | ¥60.65bn | ¥56.85bn | ¥53.57bn | ¥52.24bn | ¥50.07bn |
| Cash and short-term investments | ¥11.97bn | ¥11.86bn | ¥10.10bn | ¥7.44bn | ¥8.42bn | ¥6.95bn | ¥6.80bn |
| Total liabilities | ¥60.71bn | ¥54.75bn | ¥50.39bn | ¥47.37bn | ¥44.79bn | ¥45.97bn | ¥44.46bn |
| Debt | ¥55.04bn | ¥48.90bn | ¥44.24bn | ¥42.22bn | ¥38.86bn | ¥42.70bn | ¥41.28bn |
| Shareholders' equity | ¥12.30bn | ¥11.93bn | ¥10.26bn | ¥9.48bn | ¥8.78bn | ¥6.27bn | ¥5.62bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.56bn | ¥1.88bn | ¥3.22bn | ¥2.02bn | ¥3.70bn | ¥2.21bn | ¥2.31bn |
| Capital spending | −¥7.82bn | −¥6.97bn | −¥5.13bn | −¥5.66bn | −¥1.61bn | −¥3.17bn | −¥3.95bn |
| Free cash flow | −¥5.26bn | −¥5.08bn | −¥1.91bn | −¥3.65bn | ¥2.09bn | −¥969.4m | −¥1.63bn |
| Dividends paid | −¥551.8m | −¥467.7m | −¥437.1m | −¥469.0m | −¥335.5m | −¥335.5m | −¥1.42bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.96bn | ¥3.01bn | ¥2.74bn | ¥2.71bn | ¥2.54bn | ¥2.62bn | ¥2.52bn | ¥2.50bn |
| Operating income | ¥770.6m | ¥444.5m | ¥613.9m | ¥382.3m | ¥527.9m | ¥499.7m | ¥250.0m | ¥554.0m |
| Net income | ¥416.4m | ¥210.1m | ¥313.0m | ¥194.5m | ¥278.8m | ¥1.36bn | ¥85.0m | ¥327.0m |
| Diluted earnings per share | 94.30 | 47.57 | 70.75 | 43.97 | 63.03 | 306.91 | 19.06 | 73.32 |
| Total assets | ¥71.78bn | ¥73.02bn | ¥68.46bn | ¥68.72bn | ¥66.66bn | ¥66.69bn | ¥65.41bn | ¥60.60bn |
| Cash and short-term investments | ¥10.90bn | ¥11.97bn | ¥11.14bn | ¥10.92bn | ¥11.00bn | ¥11.86bn | ¥10.17bn | ¥9.14bn |
| Debt | ¥2.40bn | ¥54.93bn | ¥2.09bn | ¥51.31bn | ¥1.86bn | ¥48.79bn | ¥3.01bn | ¥44.74bn |
| Shareholders' equity | ¥11.65bn | ¥12.30bn | ¥12.07bn | ¥11.75bn | ¥11.66bn | ¥11.93bn | ¥10.54bn | ¥10.46bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 17.9% | 18.0% | 25.0% | 25.4% | 23.8% | 22.6% | — |
| Net margin | 9.1% | 20.6% | 13.4% | 15.0% | 18.4% | 12.2% | — |
| Return on equity | 8.1% | 17.3% | 12.2% | 14.4% | 17.8% | 15.7% | — |
| Return on assets | 1.4% | 3.1% | 2.1% | 2.4% | 2.9% | 1.9% | — |
| Free cash flow yield | 105.9% | 90.1% | 84.3% | 78.2% | 53.7% | 62.0% | — |
| Revenue growth | 9.9% | 6.9% | 2.3% | 8.1% | 5.5% | -3.1% | — |
| Earnings growth | -51.8% | 64.6% | -8.3% | -12.3% | 59.1% | -0.3% | — |
| Current ratio | 5.10x | 3.00x | 2.36x | 2.31x | 2.18x | 1.43x | — |
| Debt to equity | 4.47x | 4.09x | 4.31x | 4.45x | 4.42x | 6.81x | — |
| Equity ratio | 16.8% | 17.9% | 16.9% | 16.7% | 16.4% | 12.0% | — |
| Interest coverage | 2.41x | 3.03x | 4.52x | 4.57x | 3.83x | 3.26x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.2% | 0.8% | -0.9% | 0.7% | -13.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 8.0% | — |
| Operating income | -5.5% | 1.7% | — |
| Net income | -10.1% | 0.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.9% | 21.3% | 21.9% | — |
| Net margin | 14.6% | 14.4% | 14.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 4.8 | 7.1 | 6.8 | 5.2 | 6.6 |
| Price to sales | 0.9 | 1.1 | 1.0 | 1.1 | 1.1 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 190.00 | 80.00 | 80.00 | 80.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.