H 
10,010
-1.48%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩93.83bn
FY2017FY2025
Net income
−₩5.80bn
FY2017FY2025
Free cash flow
₩7.62bn
FY2017FY2025
Shareholders' equity
₩100.50bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩93.83bn | ₩94.22bn | ₩119.95bn | ₩113.86bn | ₩113.00bn | ₩88.04bn | ₩59.29bn | ₩86.43bn | ₩53.52bn |
| Gross profit | ₩14.65bn | −₩384.1m | ₩16.86bn | ₩29.72bn | ₩5.68bn | ₩4.95bn | ₩11.99bn | ₩9.18bn | ₩8.04bn |
| Research and development | ₩4.68bn | ₩7.36bn | ₩7.09bn | ₩5.43bn | ₩2.67bn | ₩2.66bn | — | — | — |
| Operating income | ₩1.09bn | −₩28.41bn | −₩8.28bn | ₩11.19bn | −₩5.71bn | −₩4.78bn | ₩5.24bn | ₩4.50bn | ₩5.21bn |
| Net income | −₩5.80bn | −₩15.51bn | −₩3.81bn | ₩1.51bn | −₩2.87bn | −₩30.48bn | ₩4.32bn | ₩2.65bn | ₩4.37bn |
| Diluted earnings per share | -726.09 | -1,940.05 | -477.00 | 207.45 | -396.66 | -4,333.46 | 722.20 | 443.87 | 731.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩263.29bn | ₩240.05bn | ₩231.72bn | ₩232.24bn | ₩189.11bn | ₩119.47bn | ₩101.60bn | ₩69.58bn | ₩41.28bn |
| Cash and short-term investments | — | ₩36.05bn | ₩30.91bn | ₩41.03bn | ₩60.63bn | ₩33.81bn | ₩19.16bn | ₩8.50bn | ₩7.47bn |
| Total liabilities | ₩162.69bn | ₩142.12bn | ₩119.06bn | ₩159.60bn | ₩120.78bn | ₩65.97bn | ₩85.36bn | ₩62.24bn | ₩35.62bn |
| Debt | ₩21.00bn | ₩96.28bn | ₩86.78bn | ₩113.60bn | ₩83.29bn | ₩48.31bn | ₩47.83bn | ₩33.74bn | ₩11.56bn |
| Shareholders' equity | ₩100.50bn | ₩97.93bn | ₩112.67bn | ₩72.64bn | ₩68.33bn | ₩53.50bn | ₩16.24bn | ₩7.35bn | ₩5.65bn |
| Shares outstanding | 8m | 8m | 8m | 7m | 7m | 7m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩9.97bn | −₩36.14bn | ₩1.94bn | ₩8.20bn | −₩23.24bn | −₩12.05bn | ₩11.45bn | −₩7.46bn | ₩6.18bn |
| Capital spending | −₩2.36bn | −₩5.87bn | −₩3.13bn | −₩60.19bn | −₩3.09bn | −₩2.35bn | −₩15.15bn | −₩25.03bn | −₩2.72bn |
| Free cash flow | ₩7.62bn | −₩42.01bn | −₩1.20bn | −₩51.99bn | −₩26.33bn | −₩14.40bn | −₩3.70bn | −₩32.50bn | ₩3.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩5.29bn | ₩8.26bn | ₩9.79bn | ₩52.46bn | ₩17.24bn | ₩14.34bn | ₩25.62bn | ₩23.11bn |
| Gross profit | −₩2.74bn | −₩201.4m | ₩2.70bn | ₩8.35bn | ₩461.3m | ₩3.15bn | −₩1.58bn | −₩1.37bn |
| Operating income | ₩3.62bn | −₩1.24bn | ₩276.6m | ₩6.36bn | — | −₩839,700 | ₩1.74bn | −₩6.75bn |
| Net income | ₩1.33bn | −₩3.71bn | ₩307.9m | ₩4.28bn | −₩8.49bn | −₩1.90bn | −₩4.71bn | −₩10.21bn |
| Diluted earnings per share | 166.71 | -463.61 | 38.51 | 535.02 | -1,061.40 | -238.22 | -589.44 | -1,277.23 |
| Cash from operations | −₩17.24bn | ₩8.16bn | ₩21.15bn | ₩2.83bn | −₩7.77bn | −₩6.25bn | −₩6.01bn | −₩24.27bn |
| Capital spending | −₩870.0m | −₩1.06bn | −₩398.0m | −₩295.0m | −₩1.12bn | −₩538.0m | −₩2.00bn | −₩569.0m |
| Free cash flow | −₩18.11bn | ₩7.10bn | ₩20.75bn | ₩2.54bn | −₩8.89bn | −₩6.78bn | −₩8.01bn | −₩24.84bn |
| Total assets | ₩337.89bn | ₩369.62bn | ₩263.29bn | ₩238.16bn | ₩224.80bn | ₩240.10bn | ₩240.05bn | ₩255.87bn |
| Cash and short-term investments | — | — | — | — | — | ₩28.18bn | ₩36.05bn | ₩47.92bn |
| Debt | ₩18.00bn | ₩19.50bn | ₩21.00bn | ₩22.50bn | ₩24.00bn | ₩68.59bn | ₩70.11bn | ₩71.62bn |
| Shareholders' equity | ₩98.35bn | ₩96.89bn | ₩100.50bn | ₩91.77bn | ₩87.44bn | ₩96.03bn | ₩97.93bn | ₩102.63bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.6% | -0.4% | 14.1% | 26.1% | 5.0% | 5.6% |
| Operating margin | 1.2% | -30.1% | -6.9% | 9.8% | -5.0% | -5.4% |
| Net margin | -6.2% | -16.5% | -3.2% | 1.3% | -2.5% | -34.6% |
| Return on equity | -5.8% | -15.8% | -3.4% | 2.1% | -4.2% | -57.0% |
| Return on assets | -2.2% | -6.5% | -1.6% | 0.6% | -1.5% | -25.5% |
| Revenue growth | -0.4% | -21.5% | 5.3% | 0.8% | 28.3% | 48.5% |
| Earnings growth | -62.6% | 307.2% | -352.7% | -152.6% | -90.6% | -806.1% |
| Current ratio | 0.92x | 0.93x | 1.15x | 1.40x | 1.77x | 1.31x |
| Debt to equity | 0.21x | 0.71x | 0.67x | 1.52x | 1.18x | 0.80x |
| Equity ratio | 38.2% | 40.8% | 48.6% | 31.3% | 36.1% | 44.8% |
| Interest coverage | 0.13x | -4.18x | -1.45x | — | -3.84x | -4.02x |
| R&D as a share of sales | 5.0% | 7.8% | 5.9% | 4.8% | 2.4% | 3.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.2% | 1.3% | — |
| Operating income | -54.0% | — | — |
| Net income | — | -28.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.6% | 14.4% | 11.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -36.9 | -8.8 | -144.2 | 260.8 | -128.3 | -15.9 |
| Price to sales | 2.3 | 1.5 | 4.6 | 3.5 | 3.3 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 22 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.