A 
262
—
Close of 26 Oct 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥57.86bn
FY2019FY2026
Net income
¥59.0m
FY2019FY2026
Free cash flow
¥8.85bn
FY2019FY2026
Shareholders' equity
¥11.65bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥57.86bn | ¥62.29bn | ¥57.89bn | ¥56.47bn | ¥62.09bn | ¥57.75bn | ¥50.04bn | ¥52.21bn |
| Gross profit | ¥9.73bn | ¥9.36bn | ¥11.05bn | ¥9.33bn | ¥12.41bn | ¥11.72bn | ¥10.90bn | ¥10.65bn |
| Operating income | ¥435.0m | −¥671.0m | ¥809.0m | −¥1.08bn | ¥1.71bn | ¥1.26bn | ¥915.6m | ¥669.0m |
| Net income | ¥59.0m | −¥606.0m | ¥1.44bn | −¥2.02bn | ¥844.4m | ¥834.6m | ¥731.2m | ¥441.0m |
| Diluted earnings per share | 1.66 | -16.49 | 39.14 | -55.03 | 22.97 | 23.41 | 20.51 | 11.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥46.79bn | ¥54.91bn | ¥66.91bn | ¥66.95bn | ¥59.54bn | ¥58.68bn | ¥59.20bn | ¥57.10bn |
| Cash and short-term investments | — | — | — | ¥15.55bn | ¥22.41bn | ¥17.49bn | — | ¥11.65bn |
| Total liabilities | ¥35.14bn | ¥42.98bn | ¥54.35bn | ¥55.89bn | ¥45.98bn | ¥46.60bn | ¥47.92bn | ¥46.49bn |
| Debt | ¥8.64bn | ¥9.83bn | ¥14.86bn | ¥37.08bn | ¥25.24bn | ¥22.54bn | ¥18.01bn | ¥32.58bn |
| Shareholders' equity | ¥11.65bn | ¥11.93bn | ¥12.56bn | ¥11.06bn | ¥13.56bn | ¥12.07bn | ¥11.28bn | ¥10.61bn |
| Shares outstanding | 36m | 37m | 37m | 37m | 37m | 36m | 36m | 38m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.95bn | ¥13.87bn | −¥11.75bn | −¥17.93bn | ¥3.89bn | ¥9.30bn | −¥333.2m | ¥1.66bn |
| Capital spending | −¥100.0m | −¥183.0m | −¥134.0m | −¥231.0m | −¥175.8m | −¥303.1m | −¥2.40bn | −¥2.34bn |
| Free cash flow | ¥8.85bn | ¥13.69bn | −¥11.88bn | −¥18.16bn | ¥3.71bn | ¥9.00bn | −¥2.74bn | −¥677.1m |
| Dividends paid | — | −¥18.0m | — | −¥150.0m | −¥188.7m | −¥94.4m | −¥56.6m | — |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.29bn | ¥30.40bn | ¥31.89bn | ¥31.95bn | ¥25.94bn | ¥27.10bn | ¥29.37bn | ¥29.08bn |
| Gross profit | ¥4.96bn | ¥5.16bn | ¥4.19bn | ¥5.79bn | ¥5.26bn | ¥4.30bn | ¥5.03bn | ¥4.95bn |
| Operating income | ¥208.0m | ¥275.0m | −¥979.0m | ¥642.0m | ¥164.0m | −¥853.0m | −¥225.0m | −¥432.8m |
| Net income | ¥17.0m | ¥136.0m | −¥742.0m | ¥481.0m | ¥958.0m | −¥1.73bn | −¥297.0m | −¥561.7m |
| Diluted earnings per share | 0.46 | 3.70 | -20.18 | 13.08 | 26.06 | -46.95 | -8.08 | -15.28 |
| Cash from operations | — | — | — | — | — | −¥17.93bn | −¥6.58bn | ¥3.88bn |
| Capital spending | — | — | — | — | — | −¥231.0m | −¥118.0m | −¥175.0m |
| Free cash flow | — | — | — | — | — | −¥18.16bn | −¥6.70bn | ¥3.71bn |
| Total assets | ¥49.50bn | ¥54.91bn | ¥57.81bn | ¥66.91bn | ¥68.95bn | ¥66.95bn | ¥62.59bn | ¥59.54bn |
| Cash and short-term investments | — | — | — | — | — | ¥15.55bn | ¥19.45bn | ¥22.41bn |
| Debt | ¥9.24bn | ¥9.83bn | ¥13.15bn | ¥14.86bn | ¥18.11bn | ¥37.08bn | ¥31.38bn | ¥25.24bn |
| Shareholders' equity | ¥11.97bn | ¥11.93bn | ¥11.78bn | ¥12.56bn | ¥12.06bn | ¥11.06bn | ¥12.79bn | ¥13.56bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.8% | 15.0% | 19.1% | 16.5% | 20.0% | 20.3% |
| Operating margin | 0.8% | 0.1% | 1.4% | -1.8% | 2.8% | 3.6% |
| Net margin | 0.1% | -1.0% | 2.5% | -3.6% | 1.4% | 1.4% |
| Return on equity | 0.5% | -5.1% | 11.5% | -18.3% | 6.2% | 6.9% |
| Return on assets | 0.1% | -1.1% | 2.2% | -3.0% | 1.4% | 1.4% |
| Free cash flow yield | 96.9% | 145.9% | -120.6% | -183.8% | 42.2% | — |
| Revenue growth | -7.1% | 7.6% | 2.5% | -9.1% | 7.5% | 15.4% |
| Earnings growth | -109.7% | -142.1% | -171.1% | -339.6% | 1.2% | 14.1% |
| Current ratio | 1.39x | 1.35x | 1.41x | 1.56x | 1.53x | 1.47x |
| Debt to equity | 0.74x | 0.82x | 1.18x | 3.35x | 1.85x | 1.87x |
| Equity ratio | 24.9% | 21.7% | 18.8% | 16.5% | 22.8% | 20.6% |
| Interest coverage | 0.73x | 0.07x | 1.09x | -1.68x | 3.53x | 3.59x |
| Buybacks as a share of market value | 3.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 0.0% | — |
| Operating income | — | -19.2% | — |
| Net income | — | -41.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.9% | 16.8% | 17.9% | — |
| Operating margin | -0.2% | -0.2% | 0.7% | — |
| Net margin | -0.5% | -0.5% | 0.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 158.3 | -20.9 | 8.8 | -6.3 | 15.1 | 14.9 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2023 | |
|---|---|---|---|
| Paid in the year | 1.60 | 2.10 | 4.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.