A 
1,606
+3.68%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩832.59bn
FY2016FY2025
Net income
−₩22.08bn
FY2016FY2025
Free cash flow
−₩46.05bn
FY2016FY2025
Shareholders' equity
₩161.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩832.59bn | ₩1.01trn | ₩890.44bn | ₩404.99bn | ₩176.50bn | ₩189.92bn | ₩633.18bn | ₩653.57bn | ₩561.66bn | ₩443.00bn |
| Operating income | −₩4.52bn | — | ₩159.75bn | −₩81.31bn | −₩317.66bn | −₩188.68bn | −₩73.68bn | ₩20.55bn | ₩34.47bn | ₩35.85bn |
| Net income | −₩22.08bn | ₩2.42bn | ₩104.15bn | −₩150.40bn | −₩265.96bn | −₩128.47bn | −₩72.91bn | ₩20.29bn | ₩28.46bn | ₩28.52bn |
| Diluted earnings per share | -189.42 | 20.74 | 893.32 | -1,290.08 | -3,471.54 | -1,567.45 | -1,299.01 | 361.57 | 504.70 | 528.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.45trn | ₩1.42trn | ₩1.36trn | ₩1.23trn | ₩1.01trn | ₩1.03trn | ₩985.78bn | ₩302.70bn | ₩268.50bn | ₩206.62bn |
| Total liabilities | ₩1.29trn | ₩1.28trn | ₩1.17trn | ₩1.10trn | ₩879.21bn | ₩924.22bn | ₩877.67bn | ₩150.40bn | ₩146.33bn | ₩103.33bn |
| Debt | — | — | — | — | — | — | ₩40.00bn | — | — | — |
| Shareholders' equity | ₩161.20bn | ₩139.10bn | ₩186.81bn | ₩126.66bn | ₩130.53bn | ₩110.27bn | ₩108.11bn | ₩152.30bn | ₩122.17bn | ₩103.29bn |
| Shares outstanding | 117m | 117m | 117m | 117m | 77m | 82m | 56m | 56m | 56m | 54m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩107.06bn | ₩289.19bn | ₩281.76bn | ₩113.03bn | −₩69.06bn | −₩116.16bn | ₩112.53bn | ₩25.03bn | ₩66.39bn | ₩46.37bn |
| Capital spending | −₩153.10bn | −₩126.47bn | −₩85.00bn | −₩36.29bn | −₩82.71bn | −₩23.13bn | −₩87.11bn | −₩10.56bn | −₩35.87bn | −₩27.45bn |
| Free cash flow | −₩46.05bn | ₩162.71bn | ₩196.76bn | ₩76.74bn | −₩151.77bn | −₩139.28bn | ₩25.42bn | ₩14.47bn | ₩30.52bn | ₩18.91bn |
| Dividends paid | −₩5.34bn | −₩8.40bn | −₩12.36bn | −₩9.50bn | −₩6.39bn | −₩1.80bn | −₩5.20bn | −₩4.70bn | −₩4.80bn | −₩5.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩235.32bn | ₩257.72bn | ₩235.36bn | ₩176.28bn | ₩171.36bn | ₩249.58bn | ₩248.94bn | ₩250.18bn |
| Operating income | −₩55.38bn | ₩30.44bn | −₩5.03bn | −₩51.13bn | ₩46.86bn | — | ₩19.77bn | — |
| Net income | −₩61.76bn | −₩16.12bn | −₩31.60bn | −₩50.41bn | ₩27.74bn | ₩32.19bn | −₩58.46bn | ₩50.94bn |
| Diluted earnings per share | -529.73 | -138.31 | -271.02 | -432.42 | 237.93 | 276.09 | -501.49 | 436.96 |
| Cash from operations | −₩20.27bn | ₩100.23bn | ₩24.80bn | ₩56.06bn | ₩3.51bn | ₩22.68bn | ₩81.77bn | ₩39.40bn |
| Capital spending | −₩42.94bn | −₩43.97bn | −₩27.50bn | −₩46.65bn | −₩34.78bn | −₩44.16bn | −₩29.12bn | −₩33.02bn |
| Free cash flow | −₩63.22bn | ₩56.25bn | −₩2.70bn | ₩9.41bn | −₩31.27bn | −₩21.48bn | ₩52.66bn | ₩6.38bn |
| Total assets | ₩1.42trn | ₩1.52trn | ₩1.45trn | ₩1.39trn | ₩1.35trn | ₩1.37trn | ₩1.42trn | ₩1.37trn |
| Shareholders' equity | ₩81.25bn | ₩143.84bn | ₩161.20bn | ₩195.11bn | ₩246.62bn | ₩170.05bn | ₩139.10bn | ₩202.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.2% | 34.4% | 8.2% |
| Operating income | -61.8% | -52.6% | — |
| Net income | -47.2% | -29.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | -1.1% | -2.1% | -13.1% | -6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.1 | 110.9 | 3.4 | -2.1 | -0.6 | -1.8 | -3.6 | 13.5 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.8 | 0.9 | 1.2 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2018.
| FY2019 | |
|---|---|
| Paid in the year | 179.448 |
- 1305-for-1141 split · 11 Aug 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.