L 
2,489
-0.99%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥46.54bn
FY2015FY2025
Net income
¥6.14bn
FY2015FY2025
Free cash flow
−¥13.85bn
FY2015FY2025
Shareholders' equity
¥29.95bn
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥46.54bn | ¥44.71bn | ¥31.50bn | ¥18.25bn | ¥14.68bn | ¥13.76bn | ¥4.74bn | ¥4.59bn |
| Gross profit | ¥13.37bn | ¥11.39bn | ¥8.51bn | ¥6.02bn | ¥5.14bn | ¥2.60bn | ¥1.06bn | ¥1.19bn |
| Operating income | ¥10.02bn | ¥7.70bn | ¥5.55bn | ¥4.23bn | ¥3.22bn | ¥1.12bn | ¥351.3m | ¥639.9m |
| Net income | ¥6.14bn | ¥4.71bn | ¥3.29bn | ¥3.38bn | ¥1.96bn | ¥650.2m | ¥176.3m | ¥624.2m |
| Diluted earnings per share | 864.56 | 746.87 | 537.65 | 621.60 | 398.76 | 141.99 | 40.40 | 145.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥101.95bn | ¥71.25bn | ¥61.21bn | ¥50.67bn | ¥36.33bn | ¥23.63bn | ¥12.24bn | ¥5.94bn |
| Cash and short-term investments | ¥23.06bn | ¥13.55bn | ¥12.78bn | ¥9.48bn | ¥6.81bn | — | ¥926.5m | ¥776.6m |
| Total liabilities | ¥72.00bn | ¥53.12bn | ¥46.00bn | ¥39.25bn | ¥28.99bn | ¥19.28bn | ¥10.51bn | ¥4.34bn |
| Debt | ¥65.60bn | ¥47.96bn | ¥42.76bn | ¥35.40bn | ¥25.75bn | ¥11.20bn | ¥8.90bn | ¥3.30bn |
| Shareholders' equity | ¥29.95bn | ¥18.13bn | ¥15.21bn | ¥11.42bn | ¥7.34bn | ¥4.35bn | ¥1.73bn | ¥1.60bn |
| Shares outstanding | 7m | 6m | 6m | 5m | 5m | 5m | 4m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥11.39bn | −¥1.76bn | −¥3.20bn | −¥2.55bn | −¥5.36bn | ¥1.73bn | −¥4.73bn | −¥426.1m |
| Capital spending | −¥2.46bn | −¥608.6m | −¥1.06bn | −¥1.70bn | −¥1.39bn | −¥876.0m | −¥1.66bn | −¥115.6m |
| Free cash flow | −¥13.85bn | −¥2.36bn | −¥4.27bn | −¥4.25bn | −¥6.75bn | ¥857.0m | −¥6.39bn | −¥541.8m |
| Dividends paid | −¥3.05bn | −¥1.34bn | −¥1.14bn | −¥709.8m | −¥196.5m | −¥263.0m | −¥20.7m | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.73bn | ¥13.43bn | ¥9.04bn | ¥8.34bn | ¥12.99bn | ¥17.73bn | ¥6.11bn | ¥7.87bn |
| Gross profit | ¥5.40bn | ¥2.47bn | ¥3.70bn | ¥1.81bn | ¥3.77bn | ¥4.46bn | ¥1.47bn | ¥1.69bn |
| Operating income | ¥4.38bn | ¥1.65bn | ¥2.82bn | ¥1.18bn | ¥2.69bn | ¥3.43bn | ¥699.1m | ¥877.7m |
| Net income | ¥2.95bn | ¥809.8m | ¥1.70bn | ¥673.4m | ¥1.72bn | ¥2.20bn | ¥315.3m | ¥477.2m |
| Diluted earnings per share | 382.24 | 104.79 | 255.62 | 107.18 | 274.06 | 351.70 | 49.82 | 74.77 |
| Cash from operations | ¥2.03bn | — | −¥13.42bn | — | ¥2.67bn | — | −¥4.43bn | — |
| Capital spending | −¥838.0m | — | −¥1.62bn | — | −¥225.0m | — | −¥382.0m | — |
| Free cash flow | ¥1.19bn | — | −¥15.04bn | — | ¥2.45bn | — | −¥4.81bn | — |
| Total assets | ¥101.95bn | ¥92.36bn | ¥94.42bn | ¥78.42bn | ¥71.25bn | ¥66.69bn | ¥61.34bn | ¥58.18bn |
| Cash and short-term investments | ¥23.06bn | ¥18.18bn | ¥19.54bn | ¥9.73bn | ¥13.55bn | ¥11.87bn | ¥6.86bn | ¥10.34bn |
| Debt | ¥52.98bn | ¥45.65bn | ¥44.83bn | ¥39.32bn | ¥39.01bn | ¥36.78bn | ¥34.72bn | ¥33.60bn |
| Shareholders' equity | ¥29.95bn | ¥26.99bn | ¥27.43bn | ¥17.63bn | ¥18.13bn | ¥16.39bn | ¥14.44bn | ¥14.40bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 36.6% | 27.6% | 26.1% |
| Operating income | 33.4% | 54.9% | 31.7% |
| Net income | 22.0% | 56.7% | 25.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.1% | 27.9% | 27.8% | — |
| Operating margin | 19.4% | 19.5% | 18.8% | — |
| Net margin | 11.9% | 12.4% | 11.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 3.2 | 2.5 | 2.8 | 1.8 | 1.7 | 2.0 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 59.00 | 210.00 | 70.333 | 66.667 | 44.00 | 14.333 | 50.00 | 14.00 |
- 100-for-1 split · 26 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.