T 
5,910
+0.34%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩477.52bn
FY2018FY2025
Net income
₩6.81bn
FY2018FY2025
Free cash flow
₩18.98bn
FY2018FY2025
Shareholders' equity
₩337.21bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩477.52bn | ₩516.90bn | ₩548.44bn | ₩497.85bn | ₩370.32bn | ₩290.88bn | ₩235.34bn | ₩141.19bn |
| Gross profit | ₩305.74bn | ₩335.30bn | ₩368.01bn | ₩338.36bn | ₩256.69bn | ₩197.98bn | ₩153.11bn | ₩86.74bn |
| Research and development | ₩760.0m | ₩962.6m | ₩1.52bn | ₩1.46bn | ₩829.3m | ₩1.11bn | ₩1.18bn | — |
| Operating income | ₩6.97bn | ₩29.60bn | ₩73.75bn | ₩89.76bn | ₩72.88bn | ₩55.21bn | ₩39.65bn | ₩19.39bn |
| Net income | ₩6.81bn | ₩16.39bn | ₩49.45bn | ₩68.61bn | ₩58.31bn | ₩40.40bn | ₩16.15bn | ₩8.61bn |
| Diluted earnings per share | 470.42 | 1,122.62 | 3,361.43 | 4,717.32 | 4,009.18 | 2,777.65 | 1,306.10 | 696.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩675.90bn | ₩698.31bn | ₩640.17bn | ₩567.14bn | ₩378.06bn | ₩258.46bn | ₩133.54bn | ₩72.36bn |
| Cash and short-term investments | — | ₩85.12bn | ₩62.47bn | ₩43.67bn | ₩81.74bn | ₩85.21bn | ₩32.50bn | ₩28.15bn |
| Total liabilities | ₩283.18bn | ₩298.69bn | ₩311.13bn | ₩280.25bn | ₩157.97bn | ₩93.81bn | ₩58.12bn | ₩56.22bn |
| Debt | ₩800.0m | ₩150.88bn | ₩122.79bn | ₩108.08bn | ₩90.79bn | ₩36.77bn | ₩7.02bn | ₩13.15bn |
| Shareholders' equity | ₩337.21bn | ₩338.46bn | ₩329.04bn | ₩286.90bn | ₩220.09bn | ₩164.65bn | ₩75.42bn | ₩16.14bn |
| Shares outstanding | 14m | 15m | 15m | 15m | 15m | 15m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩40.95bn | ₩57.58bn | ₩46.19bn | ₩34.18bn | ₩40.45bn | ₩43.56bn | ₩8.24bn | ₩22.19bn |
| Capital spending | −₩21.97bn | −₩21.82bn | −₩31.75bn | −₩22.79bn | −₩86.97bn | −₩64.05bn | −₩7.63bn | −₩7.56bn |
| Free cash flow | ₩18.98bn | ₩35.76bn | ₩14.44bn | ₩11.40bn | −₩46.52bn | −₩20.49bn | ₩603.2m | ₩14.63bn |
| Dividends paid | −₩7.56bn | −₩6.24bn | −₩5.82bn | −₩2.91bn | −₩2.91bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩95.56bn | ₩112.79bn | ₩158.60bn | ₩93.37bn | ₩96.75bn | ₩128.79bn | ₩182.27bn | ₩96.19bn |
| Gross profit | ₩61.82bn | ₩72.69bn | ₩97.52bn | ₩57.89bn | ₩72.54bn | ₩85.39bn | ₩116.10bn | ₩62.03bn |
| Operating income | −₩1.79bn | −₩877.1m | ₩8.29bn | −₩6.74bn | −₩1.35bn | ₩9.21bn | ₩18.72bn | −₩4.40bn |
| Net income | −₩1.15bn | ₩456.0m | ₩8.39bn | −₩7.80bn | −₩3.13bn | ₩9.35bn | ₩11.44bn | −₩7.21bn |
| Diluted earnings per share | -79.70 | 31.48 | 579.31 | -538.16 | -215.87 | 648.82 | 794.54 | -488.36 |
| Cash from operations | ₩10.49bn | ₩13.49bn | ₩17.03bn | ₩2.63bn | ₩9.99bn | ₩11.30bn | ₩57.58bn | ₩45.87bn |
| Capital spending | −₩4.14bn | −₩927.0m | −₩2.71bn | −₩3.18bn | −₩9.97bn | −₩6.10bn | −₩21.82bn | −₩14.03bn |
| Free cash flow | ₩6.35bn | ₩12.57bn | ₩14.32bn | −₩549.0m | ₩14.0m | ₩5.20bn | ₩35.76bn | ₩31.84bn |
| Total assets | ₩656.26bn | ₩668.05bn | ₩675.90bn | ₩679.65bn | ₩660.14bn | ₩690.55bn | ₩698.31bn | ₩670.53bn |
| Cash and short-term investments | — | — | — | — | — | ₩82.35bn | ₩86.24bn | ₩77.55bn |
| Debt | ₩480.0m | ₩640.0m | ₩800.0m | ₩960.0m | ₩14.37bn | ₩142.63bn | ₩25.88bn | ₩147.79bn |
| Shareholders' equity | ₩330.75bn | ₩330.70bn | ₩337.21bn | ₩331.00bn | ₩338.36bn | ₩340.36bn | ₩338.46bn | ₩325.97bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 64.0% | 64.9% | 67.1% | 68.0% | 69.3% | 68.1% |
| Operating margin | 1.5% | 5.7% | 13.4% | 18.0% | 19.7% | 19.0% |
| Net margin | 1.4% | 3.2% | 9.0% | 13.8% | 15.7% | 13.9% |
| Return on equity | 2.0% | 4.8% | 15.0% | 23.9% | 26.5% | 24.5% |
| Return on assets | 1.0% | 2.3% | 7.7% | 12.1% | 15.4% | 15.6% |
| Revenue growth | -7.6% | -5.8% | 10.2% | 34.4% | 27.3% | 23.6% |
| Earnings growth | -58.4% | -66.8% | -27.9% | 17.7% | 44.3% | 150.2% |
| Current ratio | 1.02x | 1.21x | 1.19x | 1.10x | 1.72x | 2.97x |
| Debt to equity | 0.00x | 0.42x | 0.34x | 0.36x | 0.40x | 0.22x |
| Equity ratio | 49.9% | 48.5% | 51.4% | 50.6% | 58.2% | 63.7% |
| Interest coverage | 0.68x | 3.18x | 9.81x | 31.34x | 67.24x | 126.09x |
| R&D as a share of sales | 0.2% | 0.2% | 0.3% | 0.3% | 0.2% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 10.4% | — |
| Operating income | -57.3% | -33.9% | — |
| Net income | -53.7% | -29.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.5% | 66.0% | 66.7% | — |
| Operating margin | 3.7% | 9.8% | 12.1% | — |
| Net margin | 2.3% | 6.9% | 8.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 18.8 | 8.3 | 5.2 | 6.8 | 7.4 | 7.1 |
| Price to sales | 0.3 | 0.3 | 0.5 | 0.9 | 1.2 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 1,000.00 | 400.00 | 400.00 | 200.00 | 200.00 |
- 2-for-1 split · 2 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.