Y 
710
+3.20%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.64bn
FY2018FY2026
Net income
¥640.8m
FY2018FY2026
Free cash flow
−¥10.34bn
FY2018FY2026
Shareholders' equity
¥14.12bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.64bn | ¥20.91bn | ¥20.08bn | ¥18.63bn | ¥19.18bn | ¥15.02bn | ¥14.13bn | ¥15.53bn | ¥7.70bn |
| Gross profit | ¥4.74bn | ¥5.19bn | ¥5.24bn | ¥5.16bn | ¥5.60bn | ¥4.18bn | ¥4.37bn | ¥3.34bn | ¥2.27bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — | — |
| Operating income | ¥2.05bn | ¥1.75bn | ¥2.34bn | ¥2.51bn | ¥2.87bn | ¥1.89bn | ¥2.17bn | ¥994.6m | ¥717.5m |
| Net income | ¥640.8m | ¥682.5m | ¥1.26bn | ¥1.31bn | ¥1.60bn | ¥803.6m | ¥1.27bn | ¥496.6m | ¥312.8m |
| Diluted earnings per share | 73.85 | 78.71 | 146.90 | 181.72 | 202.61 | 92.60 | 238.08 | 57.22 | 36.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥62.55bn | ¥50.70bn | ¥49.11bn | ¥41.33bn | ¥37.89bn | ¥38.34bn | ¥36.32bn | ¥32.61bn | ¥33.26bn |
| Cash and short-term investments | ¥5.13bn | ¥5.71bn | ¥7.13bn | ¥4.77bn | ¥4.64bn | ¥3.60bn | ¥3.17bn | ¥3.30bn | ¥2.26bn |
| Total liabilities | ¥48.36bn | ¥37.05bn | ¥37.15bn | ¥30.45bn | ¥29.79bn | ¥31.83bn | ¥30.58bn | ¥28.14bn | ¥29.28bn |
| Debt | ¥41.72bn | ¥31.70bn | ¥29.04bn | ¥25.27bn | ¥22.13bn | ¥25.11bn | ¥24.49bn | ¥23.35bn | ¥25.33bn |
| Shareholders' equity | ¥14.12bn | ¥13.58bn | ¥11.96bn | ¥10.89bn | ¥8.10bn | ¥6.51bn | ¥5.74bn | ¥4.47bn | ¥3.98bn |
| Shares outstanding | 9m | 9m | 9m | 7m | 8m | 9m | 5m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥8.50bn | −¥2.37bn | ¥1.82bn | −¥1.03bn | ¥5.00bn | ¥781.0m | ¥1.78bn | ¥3.20bn | −¥3.23bn |
| Capital spending | −¥1.84bn | −¥917.0m | −¥1.48bn | −¥1.87bn | −¥853.2m | −¥779.7m | −¥1.84bn | −¥150.8m | −¥2.14bn |
| Free cash flow | −¥10.34bn | −¥3.28bn | ¥342.5m | −¥2.90bn | ¥4.14bn | ¥1.3m | −¥62.4m | ¥3.05bn | −¥5.37bn |
| Dividends paid | −¥256.3m | −¥237.2m | −¥215.3m | −¥106.5m | −¥26.6m | −¥26.2m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.58bn | ¥8.28bn | ¥4.87bn | ¥2.34bn | ¥2.16bn | ¥8.73bn | ¥3.24bn | ¥6.15bn |
| Gross profit | ¥1.20bn | ¥2.67bn | ¥876.1m | ¥482.1m | ¥687.8m | ¥1.95bn | ¥901.0m | ¥1.54bn |
| Operating income | ¥360.1m | ¥2.90bn | ¥114.4m | −¥43.8m | −¥79.3m | ¥947.0m | ¥163.0m | ¥548.0m |
| Net income | ¥74.8m | ¥1.08bn | −¥118.0m | −¥128.8m | −¥190.0m | ¥481.4m | −¥26.0m | ¥235.0m |
| Diluted earnings per share | 8.62 | 124.18 | -13.60 | -14.86 | -21.91 | 55.51 | -3.04 | 27.50 |
| Total assets | ¥62.43bn | ¥62.55bn | ¥58.89bn | ¥56.46bn | ¥51.82bn | ¥50.70bn | ¥53.07bn | ¥50.00bn |
| Cash and short-term investments | ¥4.27bn | ¥5.13bn | ¥3.23bn | ¥3.66bn | ¥4.31bn | ¥5.71bn | ¥4.46bn | ¥4.47bn |
| Debt | ¥22.45bn | ¥41.70bn | ¥15.42bn | ¥38.19bn | ¥7.56bn | ¥31.69bn | ¥9.14bn | ¥31.32bn |
| Shareholders' equity | ¥13.89bn | ¥14.12bn | ¥13.02bn | ¥13.12bn | ¥13.14bn | ¥13.58bn | ¥13.10bn | ¥13.11bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.9% | 24.8% | 26.1% | 27.7% | 29.2% | 27.8% | — |
| Operating margin | 10.4% | 8.4% | 11.7% | 13.5% | 14.9% | 12.6% | — |
| Net margin | 3.6% | 3.3% | 6.2% | 7.0% | 8.4% | 5.3% | — |
| Return on equity | 4.5% | 5.0% | 10.5% | 12.0% | 19.8% | 12.3% | — |
| Return on assets | 1.0% | 1.3% | 2.6% | 3.2% | 4.2% | 2.1% | — |
| Free cash flow yield | -100.3% | -21.9% | 50.5% | 15.2% | 96.7% | — | 88.9% |
| Revenue growth | -15.6% | 4.1% | 7.8% | -2.9% | 27.6% | 6.3% | — |
| Earnings growth | -6.1% | -45.6% | -4.0% | -18.4% | 99.4% | -36.6% | — |
| Current ratio | 0.25x | 3.05x | 1.56x | 2.52x | 1.58x | 1.78x | — |
| Debt to equity | 2.95x | 2.33x | 2.43x | 2.32x | 2.73x | 3.85x | — |
| Equity ratio | 22.6% | 26.8% | 24.4% | 26.3% | 21.4% | 17.0% | — |
| Interest coverage | 3.07x | 4.21x | 6.50x | 8.24x | 8.13x | 5.19x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.1% | -1.5% | -18.8% | 9.0% | -48.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 3.3% | — |
| Operating income | -6.5% | 1.6% | — |
| Net income | -21.2% | -4.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 26.3% | 27.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 10.1 | 9.6 | 5.3 | 5.3 | 3.9 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 60.00 | 33.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.