H 
144,000
-1.91%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.28trn
FY2018FY2025
Net income
−₩21.64bn
FY2018FY2025
Free cash flow
−₩15.03bn
FY2018FY2025
Shareholders' equity
₩807.64bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.28trn | ₩3.31trn | ₩3.20trn | ₩3.84trn | ₩3.60trn | ₩2.39trn | ₩3.05trn | ₩1.77trn |
| Gross profit | ₩353.21bn | ₩612.04bn | ₩362.30bn | ₩707.54bn | ₩816.48bn | ₩385.02bn | ₩531.22bn | ₩296.69bn |
| Research and development | ₩35.93bn | ₩31.88bn | ₩32.51bn | ₩33.93bn | ₩30.95bn | ₩27.93bn | ₩29.04bn | ₩17.27bn |
| Operating income | — | ₩219.72bn | — | ₩315.07bn | ₩437.31bn | ₩34.21bn | ₩118.75bn | ₩64.14bn |
| Net income | −₩21.64bn | ₩49.84bn | ₩44.93bn | ₩125.34bn | ₩250.70bn | ₩78.6m | −₩69.99bn | −₩26.46bn |
| Diluted earnings per share | -4,843.14 | 11,154.09 | 10,056.81 | 28,052.70 | 56,109.16 | 17.60 | -15,664.08 | -5,922.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.90trn | ₩3.82trn | ₩3.03trn | ₩2.93trn | ₩2.91trn | ₩2.38trn | ₩2.53trn | ₩2.53trn |
| Total liabilities | ₩3.08trn | ₩2.66trn | ₩2.28trn | ₩2.14trn | ₩2.19trn | ₩2.00trn | ₩2.13trn | ₩2.07trn |
| Debt | ₩544.07bn | ₩557.91bn | ₩513.30bn | ₩487.01bn | ₩380.04bn | ₩376.23bn | ₩1.75trn | ₩1.64trn |
| Shareholders' equity | ₩807.64bn | ₩1.04trn | ₩677.66bn | ₩707.47bn | ₩604.00bn | ₩312.84bn | ₩323.43bn | ₩385.81bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩210.10bn | ₩328.89bn | ₩352.90bn | ₩350.45bn | ₩234.66bn | ₩312.39bn | ₩127.02bn | ₩155.92bn |
| Capital spending | −₩225.13bn | −₩356.85bn | −₩359.38bn | −₩227.94bn | −₩148.16bn | −₩161.00bn | −₩238.18bn | −₩182.83bn |
| Free cash flow | −₩15.03bn | −₩27.96bn | −₩6.48bn | ₩122.51bn | ₩86.50bn | ₩151.39bn | −₩111.16bn | −₩26.91bn |
| Dividends paid | −₩73.28bn | −₩29.23bn | −₩97.69bn | −₩135.36bn | −₩17.28bn | −₩18.16bn | −₩17.57bn | −₩17.57bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩952.70bn | ₩829.03bn | ₩785.45bn | ₩801.00bn | ₩843.04bn | ₩853.56bn | ₩804.46bn | ₩829.45bn |
| Gross profit | ₩133.28bn | ₩80.73bn | ₩139.24bn | ₩68.96bn | ₩108.09bn | ₩94.99bn | ₩153.93bn | ₩92.30bn |
| Operating income | ₩77.59bn | ₩34.81bn | ₩30.27bn | ₩25.68bn | ₩58.74bn | ₩49.11bn | ₩45.99bn | ₩44.66bn |
| Net income | ₩44.78bn | ₩6.88bn | −₩908.7m | −₩13.64bn | −₩9.50bn | ₩2.41bn | ₩15.09bn | −₩4.61bn |
| Diluted earnings per share | 9,996.54 | 1,534.77 | -202.85 | -3,053.67 | -2,125.61 | 539.53 | 3,376.42 | -1,032.32 |
| Cash from operations | ₩75.91bn | ₩34.23bn | ₩26.96bn | ₩46.24bn | ₩130.51bn | ₩6.38bn | ₩106.80bn | ₩52.98bn |
| Capital spending | −₩57.99bn | −₩45.38bn | −₩34.77bn | −₩71.65bn | −₩71.49bn | −₩47.22bn | −₩107.34bn | −₩95.20bn |
| Free cash flow | ₩17.91bn | −₩11.15bn | −₩7.80bn | −₩25.41bn | ₩59.03bn | −₩40.84bn | −₩544.0m | −₩42.22bn |
| Total assets | ₩4.36trn | ₩4.18trn | ₩3.90trn | ₩3.86trn | ₩3.82trn | ₩3.91trn | ₩3.82trn | ₩3.24trn |
| Debt | ₩699.46bn | ₩715.42bn | ₩544.07bn | ₩486.49bn | ₩461.24bn | ₩531.71bn | ₩557.91bn | ₩461.62bn |
| Shareholders' equity | ₩900.86bn | ₩842.65bn | ₩807.64bn | ₩969.50bn | ₩965.09bn | ₩1.01trn | ₩1.04trn | ₩691.71bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | 6.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 14.9% | 16.5% | — |
| Net margin | 0.4% | 1.5% | 2.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -37.5 | 15.7 | 39.7 | 11.9 | 10.6 | — | -7.1 | -17.4 |
| Price to sales | 0.3 | 0.2 | 0.6 | 0.4 | 0.8 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 9,000.00 | 6,500.00 | 15,000.00 | 10,000.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.