H 
33,250
+0.61%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.34trn
FY2018FY2025
Net income
₩393.10bn
FY2018FY2025
Free cash flow
−₩129.03bn
FY2018FY2025
Shareholders' equity
₩369.29bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.34trn | ₩2.45trn | ₩2.62trn | ₩2.88trn | ₩2.45trn | ₩1.82trn | ₩1.81trn | ₩1.12trn |
| Gross profit | ₩112.61bn | ₩138.45bn | ₩137.42bn | ₩57.72bn | ₩441.82bn | ₩329.99bn | ₩400.92bn | ₩204.26bn |
| Research and development | ₩16.96bn | ₩19.10bn | ₩18.62bn | ₩20.88bn | ₩21.78bn | ₩20.20bn | ₩20.99bn | ₩13.57bn |
| Operating income | −₩208.17bn | −₩165.38bn | −₩217.00bn | −₩343.06bn | ₩148.57bn | ₩60.93bn | ₩153.89bn | ₩64.99bn |
| Net income | ₩393.10bn | −₩325.72bn | −₩346.91bn | −₩408.87bn | ₩70.41bn | −₩11.62bn | ₩87.82bn | ₩20.39bn |
| Diluted earnings per share | 104,323.31 | -86,182.27 | -91,788.47 | -128,663.67 | 22,158.23 | -3,655.52 | 27,636.60 | 6,417.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.59trn | ₩3.27trn | ₩2.13trn | ₩3.13trn | ₩3.06trn | ₩2.42trn | ₩2.06trn | ₩1.65trn |
| Total liabilities | ₩1.96trn | ₩3.34trn | ₩1.49trn | ₩3.02trn | ₩2.55trn | ₩2.02trn | ₩1.61trn | ₩1.29trn |
| Debt | ₩343.60bn | ₩269.41bn | ₩448.12bn | ₩1.25trn | ₩1.44trn | ₩1.36trn | ₩1.34trn | ₩982.69bn |
| Shareholders' equity | ₩369.29bn | −₩67.99bn | ₩635.45bn | ₩114.62bn | ₩501.45bn | ₩402.35bn | ₩454.71bn | ₩367.25bn |
| Shares outstanding | 4m | 4m | 4m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩85.02bn | −₩83.89bn | ₩125.49bn | −₩134.76bn | ₩68.67bn | ₩168.34bn | ₩163.25bn | ₩131.60bn |
| Capital spending | −₩44.00bn | −₩146.58bn | −₩59.79bn | −₩243.84bn | −₩328.27bn | −₩555.76bn | −₩480.89bn | −₩143.26bn |
| Free cash flow | −₩129.03bn | −₩230.47bn | ₩65.70bn | −₩378.61bn | −₩259.60bn | −₩387.42bn | −₩317.64bn | −₩11.66bn |
| Dividends paid | — | — | — | — | — | −₩15.89bn | −₩3.18bn | −₩3.18bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩871.29bn | ₩587.03bn | ₩570.50bn | ₩580.30bn | ₩616.98bn | ₩572.93bn | ₩605.05bn | ₩628.86bn |
| Gross profit | ₩192.00bn | ₩18.58bn | −₩51.25bn | −₩3.01bn | ₩10.87bn | −₩27.12bn | −₩40.66bn | ₩40.67bn |
| Operating income | ₩170.77bn | ₩276.7m | −₩73.34bn | −₩11.19bn | −₩67.18bn | — | −₩58.77bn | −₩33.17bn |
| Net income | ₩121.77bn | −₩5.48bn | −₩69.02bn | −₩19.70bn | ₩107.66bn | ₩374.15bn | −₩100.55bn | −₩61.20bn |
| Diluted earnings per share | 32,319.40 | -1,454.29 | -18,315.86 | -5,227.30 | 28,571.32 | 98,995.42 | -26,605.20 | -16,193.02 |
| Cash from operations | ₩12.74bn | −₩16.37bn | −₩42.98bn | ₩51.60bn | −₩88.75bn | −₩4.89bn | ₩74.00bn | −₩225.68bn |
| Capital spending | −₩35.40bn | −₩81.09bn | −₩10.92bn | −₩4.20bn | −₩14.31bn | −₩14.58bn | −₩26.50bn | −₩10.54bn |
| Free cash flow | −₩22.66bn | −₩97.46bn | −₩53.90bn | ₩47.40bn | −₩103.06bn | −₩19.47bn | ₩47.50bn | −₩236.22bn |
| Total assets | ₩2.96trn | ₩2.65trn | ₩2.59trn | ₩2.62trn | ₩2.73trn | ₩2.83trn | ₩3.27trn | ₩3.21trn |
| Debt | ₩312.67bn | ₩307.94bn | ₩343.60bn | ₩130.72bn | ₩79.69bn | ₩137.49bn | ₩269.41bn | ₩338.40bn |
| Shareholders' equity | ₩703.39bn | ₩377.46bn | ₩369.29bn | ₩330.22bn | ₩447.94bn | ₩300.70bn | −₩67.99bn | ₩32.50bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.3% | 4.5% | — |
| Operating income | -15.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.2% | 4.3% | 8.4% | — |
| Operating margin | -7.8% | -9.1% | -5.0% | — |
| Net margin | 1.4% | -6.7% | -4.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.4 | -0.5 | -0.9 | -0.8 | 13.7 | -42.8 | 5.2 | 22.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2019.
| FY2020 | FY2019 | |
|---|---|---|
| Paid in the year | 5,000.00 | 1,000.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.