S 
1,183
+1.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥69.16bn
FY2016FY2025
Net income
¥4.18bn
FY2016FY2025
Free cash flow
−¥5.20bn
FY2016FY2025
Shareholders' equity
¥29.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥69.16bn | ¥55.85bn | ¥48.88bn | ¥48.21bn | ¥36.90bn | ¥39.57bn | ¥32.16bn | ¥30.28bn | ¥20.97bn |
| Gross profit | ¥12.20bn | ¥9.82bn | ¥8.42bn | ¥9.76bn | ¥7.45bn | ¥5.97bn | ¥6.30bn | ¥6.92bn | ¥5.52bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥7.31bn | ¥5.52bn | ¥4.85bn | ¥6.10bn | ¥4.29bn | ¥3.28bn | ¥3.63bn | ¥60.4m | ¥286.2m |
| Net income | ¥4.18bn | ¥3.11bn | ¥2.66bn | ¥3.71bn | ¥2.40bn | ¥1.73bn | ¥2.02bn | ¥3.25bn | ¥2.58bn |
| Diluted earnings per share | 123.37 | 92.64 | 79.07 | 110.86 | 64.24 | 47.43 | 55.50 | 85.44 | 68.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥115.46bn | ¥102.76bn | ¥94.98bn | ¥90.38bn | ¥80.84bn | ¥76.76bn | ¥76.12bn | ¥5.75bn | ¥3.00bn |
| Cash and short-term investments | ¥3.40bn | ¥1.90bn | ¥4.20bn | ¥3.11bn | ¥3.11bn | ¥7.41bn | ¥4.33bn | ¥4.08bn | ¥3.26bn |
| Total liabilities | ¥85.76bn | ¥77.26bn | ¥71.75bn | ¥69.10bn | ¥59.58bn | ¥57.05bn | ¥57.55bn | ¥3.57bn | ¥3.57bn |
| Debt | ¥80.74bn | ¥73.30bn | ¥69.11bn | ¥65.19bn | ¥56.43bn | ¥54.42bn | ¥55.05bn | ¥44.05bn | ¥35.58bn |
| Shareholders' equity | ¥29.70bn | ¥25.50bn | ¥23.23bn | ¥21.27bn | ¥21.26bn | ¥19.71bn | ¥18.57bn | ¥63.54bn | ¥51.65bn |
| Shares outstanding | 34m | 34m | 34m | 33m | 37m | 36m | 36m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥5.12bn | −¥5.27bn | −¥1.76bn | −¥4.59bn | −¥4.91bn | ¥4.77bn | −¥10.27bn | −¥4.71bn | ¥782.8m |
| Capital spending | −¥75.8m | −¥31.6m | −¥40.6m | −¥89.4m | −¥95.0m | −¥267.4m | −¥69.2m | −¥59.0m | −¥561.7m |
| Free cash flow | −¥5.20bn | −¥5.30bn | −¥1.80bn | −¥4.68bn | −¥5.01bn | ¥4.50bn | −¥10.34bn | −¥4.77bn | ¥221.1m |
| Dividends paid | −¥926.3m | −¥686.9m | −¥669.4m | −¥687.5m | −¥531.1m | −¥583.3m | −¥552.1m | −¥581.3m | −¥343.8m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.81bn | ¥22.12bn | ¥21.30bn | ¥20.62bn | ¥14.81bn | ¥17.63bn | ¥16.09bn | ¥15.22bn |
| Gross profit | ¥4.45bn | ¥4.88bn | ¥4.80bn | ¥3.12bn | ¥2.96bn | ¥2.96bn | ¥3.20bn | ¥2.17bn |
| Operating income | ¥2.96bn | ¥3.32bn | ¥3.49bn | ¥1.48bn | ¥1.82bn | ¥1.71bn | ¥2.31bn | ¥1.01bn |
| Net income | ¥1.72bn | ¥1.93bn | ¥2.42bn | ¥755.8m | ¥998.0m | ¥1.01bn | ¥1.42bn | ¥470.9m |
| Diluted earnings per share | 43.66 | 48.87 | 61.40 | 22.28 | 29.42 | 29.75 | 41.93 | 14.04 |
| Cash from operations | — | — | — | −¥5.12bn | — | — | — | — |
| Capital spending | — | — | — | −¥75.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥5.20bn | — | — | — | — |
| Total assets | ¥145.22bn | ¥136.11bn | ¥125.64bn | ¥115.46bn | ¥116.72bn | ¥112.22bn | ¥110.39bn | ¥102.80bn |
| Cash and short-term investments | ¥4.00bn | ¥4.94bn | ¥4.15bn | ¥3.40bn | ¥2.61bn | ¥3.46bn | ¥4.86bn | ¥1.90bn |
| Debt | ¥10.58bn | ¥97.07bn | ¥9.45bn | ¥80.74bn | ¥10.39bn | ¥79.77bn | ¥15.43bn | ¥12.10bn |
| Shareholders' equity | ¥41.21bn | ¥33.77bn | ¥31.53bn | ¥29.70bn | ¥28.91bn | ¥28.62bn | ¥26.60bn | ¥25.50bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.6% | 17.6% | 17.2% | 20.2% | 20.2% | 15.1% | — | — |
| Operating margin | 10.6% | 9.9% | 9.9% | 12.6% | 11.6% | 8.3% | — | — |
| Net margin | 6.1% | 5.6% | 5.5% | 7.7% | 6.5% | 4.4% | — | — |
| Return on equity | 14.1% | 12.2% | 11.5% | 17.4% | 11.3% | 8.8% | — | — |
| Return on assets | 3.6% | 3.0% | 2.8% | 4.1% | 3.0% | 2.3% | — | — |
| Free cash flow yield | -10.6% | -11.1% | -3.6% | -9.6% | -9.2% | 9.9% | — | — |
| Revenue growth | 23.8% | 14.3% | 1.4% | 30.7% | -6.8% | 23.0% | — | — |
| Earnings growth | 34.7% | 16.6% | -28.2% | 54.4% | 38.9% | -14.5% | — | — |
| Current ratio | 0.48x | 6.20x | 7.19x | 7.19x | 7.49x | 7.45x | — | — |
| Debt to equity | 2.72x | 2.87x | 2.97x | 3.06x | 2.65x | 2.76x | — | — |
| Equity ratio | 25.7% | 24.8% | 24.5% | 23.5% | 26.3% | 25.7% | — | — |
| Interest coverage | 5.93x | 6.30x | 7.07x | 9.92x | 7.93x | 5.55x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -1.2% | 0.5% | -0.7% | 10.5% | -2.6% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 11.8% | 13.6% |
| Operating income | 6.2% | 17.4% | 11.5% |
| Net income | 4.1% | 19.3% | 14.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.6% | 18.1% | 18.0% | 15.0% |
| Operating margin | 10.3% | 10.7% | 10.5% | 9.4% |
| Net margin | 5.8% | 6.2% | 6.0% | 6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 8.4 | 8.0 | 6.3 | 10.3 | 14.2 | 15.8 |
| Price to sales | 0.7 | 0.5 | 0.4 | 0.5 | 0.7 | 0.6 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.50 | 49.50 | 20.50 | 20.00 | 19.50 | 14.50 | 16.00 | 32.50 |
- 2-for-1 split · 29 Nov 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.