N 
1,525
+1.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.12bn
FY2019FY2025
Net income
¥601.1m
FY2019FY2025
Free cash flow
−¥887.5m
FY2019FY2025
Shareholders' equity
¥7.47bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥18.12bn | ¥18.44bn | ¥17.64bn | ¥15.47bn | ¥17.06bn | ¥15.90bn | ¥16.16bn |
| Gross profit | ¥5.10bn | ¥5.30bn | ¥4.57bn | ¥4.22bn | ¥4.56bn | ¥4.24bn | ¥4.29bn |
| Research and development | ¥92.5m | ¥101.2m | ¥92.3m | ¥116.5m | ¥81.5m | ¥73.0m | ¥74.6m |
| Operating income | ¥844.6m | ¥1.06bn | ¥541.4m | ¥343.2m | ¥664.6m | ¥462.2m | ¥372.3m |
| Net income | ¥601.1m | ¥700.2m | ¥332.3m | ¥205.9m | ¥436.9m | ¥332.1m | ¥267.2m |
| Diluted earnings per share | 135.07 | 157.78 | 74.13 | 45.34 | 103.98 | 74.46 | 59.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥13.28bn | ¥14.59bn | ¥13.99bn | ¥12.74bn | ¥12.54bn | ¥12.34bn | ¥12.46bn |
| Cash and short-term investments | ¥3.49bn | ¥4.58bn | ¥4.52bn | ¥3.07bn | ¥3.35bn | ¥2.56bn | ¥2.07bn |
| Total liabilities | ¥5.80bn | ¥7.55bn | ¥7.47bn | ¥6.42bn | ¥6.70bn | ¥6.83bn | ¥7.17bn |
| Debt | ¥404.9m | ¥375.8m | ¥411.7m | ¥517.1m | ¥392.3m | ¥483.2m | ¥574.1m |
| Shareholders' equity | ¥7.47bn | ¥7.04bn | ¥6.52bn | ¥6.33bn | ¥5.83bn | ¥5.51bn | ¥5.29bn |
| Shares outstanding | 4m | 4m | 4m | 5m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −¥859.2m | ¥429.4m | ¥1.95bn | −¥361.7m | ¥1.03bn | ¥678.7m | ¥443.5m |
| Capital spending | −¥28.3m | −¥136.2m | −¥251.9m | −¥112.9m | −¥30.5m | −¥31.4m | −¥18.3m |
| Free cash flow | −¥887.5m | ¥293.2m | ¥1.70bn | −¥474.7m | ¥1.00bn | ¥647.3m | ¥425.2m |
| Dividends paid | −¥177.5m | −¥113.6m | −¥136.3m | −¥116.7m | −¥116.8m | −¥107.1m | −¥116.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.72bn | ¥6.37bn | ¥3.30bn | ¥6.63bn | ¥2.30bn | ¥5.45bn | ¥3.74bn | ¥6.90bn |
| Gross profit | ¥706.8m | ¥1.79bn | ¥869.5m | ¥2.03bn | ¥642.8m | ¥1.55bn | ¥973.7m | ¥2.15bn |
| Operating income | −¥448.9m | ¥688.4m | −¥185.4m | ¥812.3m | −¥468.3m | ¥508.3m | −¥7.8m | ¥873.2m |
| Net income | −¥321.2m | ¥471.7m | −¥140.1m | ¥561.8m | −¥327.8m | ¥352.6m | ¥14.5m | ¥607.3m |
| Diluted earnings per share | -72.01 | 105.75 | -31.48 | 126.24 | -73.66 | 79.22 | 3.28 | 136.83 |
| Cash from operations | — | — | — | −¥859.0m | — | — | — | — |
| Capital spending | — | — | — | −¥28.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥887.0m | — | — | — | — |
| Total assets | ¥11.40bn | ¥12.61bn | ¥12.61bn | ¥13.28bn | ¥11.66bn | ¥12.95bn | ¥13.09bn | ¥14.59bn |
| Cash and short-term investments | ¥2.75bn | ¥2.57bn | ¥3.13bn | ¥3.49bn | ¥3.46bn | ¥3.21bn | ¥3.86bn | ¥4.58bn |
| Debt | ¥120.0m | ¥120.0m | ¥230.0m | ¥279.9m | ¥230.0m | ¥230.0m | ¥230.0m | ¥264.0m |
| Shareholders' equity | ¥7.33bn | ¥7.65bn | ¥7.17bn | ¥7.47bn | ¥6.91bn | ¥7.24bn | ¥6.87bn | ¥7.04bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.1% | 28.7% | 25.9% | 27.3% | 26.7% | 26.6% |
| Operating margin | 4.7% | 5.7% | 3.1% | 2.2% | 3.9% | 2.9% |
| Net margin | 3.3% | 3.8% | 1.9% | 1.3% | 2.6% | 2.1% |
| Return on equity | 8.0% | 10.0% | 5.1% | 3.3% | 7.5% | 6.0% |
| Return on assets | 4.5% | 4.8% | 2.4% | 1.6% | 3.5% | 2.7% |
| Free cash flow yield | -13.6% | 6.8% | 30.6% | -5.6% | 17.3% | — |
| Revenue growth | -1.8% | 4.5% | 14.1% | -9.3% | 7.3% | -1.6% |
| Earnings growth | -14.2% | 110.7% | 61.3% | -52.9% | 31.5% | 24.3% |
| Current ratio | 2.17x | 1.77x | 1.71x | 1.85x | 1.69x | 1.64x |
| Debt to equity | 0.04x | 0.04x | 0.04x | 0.05x | 0.07x | 0.09x |
| Equity ratio | 56.3% | 48.2% | 46.6% | 49.7% | 46.5% | 44.7% |
| Interest coverage | 505.76x | 1347.25x | 724.78x | 269.63x | 384.49x | 186.15x |
| R&D as a share of sales | 0.5% | 0.5% | 0.5% | 0.8% | 0.5% | 0.5% |
| Buybacks as a share of market value | -0.3% | 1.0% | 1.3% | -8.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 2.6% | — |
| Operating income | 35.0% | 12.8% | — |
| Net income | 42.9% | 12.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.4% | 27.5% | 27.3% | — |
| Operating margin | 5.2% | 4.0% | 3.8% | — |
| Net margin | 3.6% | 2.6% | 2.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 9.5 | 5.8 | 9.6 | 13.9 | 5.9 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 37.50 | 40.00 | 25.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.