E 
0.19
+1.64%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$837.0m
FY2016FY2025
Net income
−HK$188.9m
FY2016FY2025
Free cash flow
HK$161.1m
FY2016FY2025
Shareholders' equity
HK$3.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$837.0m | HK$789.3m | HK$291.1m | HK$415.9m | HK$301.9m | HK$1.14bn | HK$1.38bn | HK$1.50bn | HK$1.61bn | HK$1.72bn |
| Operating income | HK$45.4m | HK$37.5m | −HK$247.0m | −HK$330.9m | −HK$320.8m | HK$253.1m | HK$361.0m | HK$429.0m | HK$457.0m | HK$579.4m |
| Net income | −HK$188.9m | HK$60.9m | −HK$98.2m | −HK$528.3m | −HK$177.6m | HK$263.9m | HK$367.5m | HK$393.6m | HK$346.5m | HK$256.2m |
| Diluted earnings per share | -0.16 | 0.05 | -0.08 | -0.44 | -0.15 | 0.21 | 0.29 | 0.30 | 0.27 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$4.71bn | HK$4.86bn | HK$4.84bn | HK$5.03bn | HK$5.87bn | HK$6.28bn | HK$6.24bn | HK$6.87bn | HK$6.83bn | HK$6.52bn |
| Cash and short-term investments | HK$540.5m | HK$614.7m | HK$437.1m | HK$985.4m | HK$3.28bn | HK$3.59bn | HK$3.04bn | HK$3.73bn | HK$3.96bn | HK$2.89bn |
| Total liabilities | HK$1.16bn | HK$1.11bn | HK$1.15bn | HK$1.24bn | HK$1.44bn | HK$1.58bn | HK$1.66bn | HK$2.88bn | HK$3.12bn | HK$3.08bn |
| Debt | HK$66.9m | HK$66.4m | HK$66.8m | HK$70.8m | HK$27.3m | HK$29.9m | — | — | HK$469.8m | HK$507.6m |
| Shareholders' equity | HK$3.55bn | HK$3.75bn | HK$3.69bn | HK$3.79bn | HK$4.43bn | HK$4.70bn | HK$4.58bn | HK$3.99bn | HK$3.71bn | HK$3.44bn |
| Shares outstanding | 1,188m | 1,188m | 1,192m | 1,198m | 1,222m | 1,241m | 1,285m | 1,303m | 1,303m | 1,303m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$189.7m | HK$147.9m | −HK$47.7m | −HK$161.2m | −HK$233.0m | HK$313.6m | HK$431.9m | HK$507.2m | HK$566.1m | HK$604.2m |
| Capital spending | −HK$28.6m | −HK$22.2m | −HK$14.5m | −HK$11.4m | −HK$20.2m | −HK$75.4m | −HK$87.0m | −HK$58.1m | −HK$26.7m | −HK$63.8m |
| Free cash flow | HK$161.1m | HK$125.7m | −HK$62.2m | −HK$172.6m | −HK$253.1m | HK$238.2m | HK$345.0m | HK$449.1m | HK$539.4m | HK$540.4m |
| Dividends paid | −HK$17.8m | — | — | −HK$95.8m | −HK$55.1m | −HK$104.3m | −HK$109.5m | −HK$108.1m | −HK$100.3m | −HK$114.6m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$335.6m | HK$429.0m | HK$407.9m | HK$417.4m | HK$371.8m | HK$206.9m | HK$108.6m | HK$192.5m |
| Operating income | −HK$14.2m | HK$10.4m | HK$35.0m | HK$26.6m | HK$10.9m | −HK$165.9m | −HK$167.0m | −HK$176.4m |
| Net income | −HK$57.4m | −HK$11.0m | −HK$177.9m | HK$49.1m | HK$11.8m | HK$57.5m | −HK$155.7m | −HK$444.3m |
| Diluted earnings per share | -0.05 | -0.01 | -0.15 | 0.04 | 0.01 | 0.04 | -0.13 | -0.37 |
| Total assets | HK$4.57bn | HK$4.71bn | HK$4.82bn | HK$4.86bn | HK$4.85bn | HK$4.84bn | HK$4.80bn | HK$5.03bn |
| Cash and short-term investments | HK$532.0m | HK$540.5m | HK$207.0m | HK$614.7m | HK$521.7m | HK$437.1m | HK$437.3m | HK$985.4m |
| Debt | HK$65.5m | HK$66.1m | HK$65.4m | HK$65.8m | HK$65.3m | HK$26.4m | HK$25.8m | HK$29.0m |
| Shareholders' equity | HK$3.49bn | HK$3.55bn | HK$3.56bn | HK$3.75bn | HK$3.70bn | HK$3.69bn | HK$3.63bn | HK$3.79bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.3% | -6.0% | -8.5% |
| Operating income | — | -29.1% | -24.6% |
| Net income | -29.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.1% | -21.2% | -14.9% | 16.9% |
| Net margin | -7.9% | -32.3% | -17.7% | 10.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | 5.9 | -5.0 | -1.3 | -5.8 | 5.0 | 5.4 | 4.9 | 6.5 | 9.3 |
| Price to sales | 0.3 | 0.5 | 1.7 | 1.7 | 3.4 | 1.1 | 1.4 | 1.3 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Aug 2024.
| FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.03 | 0.095 | 0.084 | 0.085 | 0.083 | 0.077 | 0.088 |
- 10-for-1 split · 4 Jan 2005
- 10-to-1 reverse split · 31 Mar 2003
- 25-to-1 reverse split · 3 Sept 2002
- 5-for-1 split · 20 Jan 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.