H 
43,500
+4.82%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩66.53bn
FY2021FY2025
Net income
₩12.61bn
FY2021FY2025
Free cash flow
−₩30.33bn
FY2021FY2025
Shareholders' equity
₩90.11bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩66.53bn | ₩45.14bn | ₩41.46bn | ₩35.49bn | ₩27.09bn |
| Gross profit | ₩12.02bn | ₩3.09bn | ₩10.45bn | ₩7.15bn | ₩6.27bn |
| Research and development | ₩935.6m | ₩1.05bn | ₩1.47bn | ₩1.54bn | ₩1.17bn |
| Operating income | ₩11.05bn | −₩7.79bn | ₩3.73bn | ₩1.20bn | ₩3.35bn |
| Net income | ₩12.61bn | −₩8.39bn | −₩6.06bn | −₩426.1m | ₩1.67bn |
| Diluted earnings per share | 1,059.60 | -704.78 | -508.80 | -35.80 | 140.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩173.28bn | ₩119.61bn | ₩85.20bn | ₩69.06bn | ₩57.75bn |
| Cash and short-term investments | — | ₩17.91bn | ₩5.30bn | ₩7.33bn | — |
| Total liabilities | ₩83.16bn | ₩53.50bn | ₩54.82bn | ₩62.44bn | ₩50.82bn |
| Debt | ₩34.60bn | ₩34.38bn | ₩35.38bn | ₩47.09bn | ₩8.37bn |
| Shareholders' equity | ₩90.11bn | ₩66.11bn | ₩30.38bn | ₩6.63bn | ₩6.93bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩8.83bn | −₩14.01bn | ₩2.48bn | −₩1.48bn | ₩726.5m |
| Capital spending | −₩21.50bn | −₩15.32bn | −₩5.65bn | −₩5.10bn | −₩3.90bn |
| Free cash flow | −₩30.33bn | −₩29.33bn | −₩3.17bn | −₩6.58bn | −₩3.17bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩29.15bn | ₩23.27bn | ₩23.43bn | ₩13.40bn | ₩16.73bn | ₩12.97bn | ₩12.29bn | ₩9.14bn |
| Gross profit | ₩4.56bn | ₩6.36bn | ₩2.90bn | ₩1.96bn | ₩5.25bn | ₩3.04bn | −₩5.12bn | ₩3.18bn |
| Operating income | ₩2.01bn | ₩4.42bn | — | ₩179.2m | ₩3.77bn | — | −₩9.55bn | ₩959.7m |
| Net income | −₩9.00bn | ₩3.41bn | ₩9.82bn | −₩783.0m | ₩2.99bn | ₩586.3m | −₩8.83bn | ₩155.6m |
| Diluted earnings per share | -748.21 | 283.82 | 824.87 | -65.79 | 251.26 | 49.26 | -741.75 | 13.07 |
| Cash from operations | −₩3.82bn | −₩1.19bn | −₩1.87bn | −₩2.21bn | ₩270.0m | −₩5.02bn | −₩14.01bn | −₩13.48bn |
| Capital spending | −₩5.38bn | −₩1.52bn | −₩5.04bn | −₩9.43bn | — | −₩7.94bn | −₩15.32bn | −₩12.57bn |
| Free cash flow | −₩9.20bn | −₩2.71bn | −₩6.91bn | −₩11.64bn | — | −₩12.96bn | −₩29.33bn | −₩26.06bn |
| Total assets | ₩294.17bn | ₩186.53bn | ₩173.28bn | ₩168.44bn | ₩129.49bn | ₩120.88bn | ₩119.61bn | ₩127.25bn |
| Cash and short-term investments | — | — | — | — | — | ₩4.43bn | ₩17.91bn | ₩21.42bn |
| Debt | ₩75.01bn | ₩34.71bn | ₩34.60bn | ₩12.60bn | ₩13.26bn | ₩29.99bn | ₩30.16bn | ₩31.36bn |
| Shareholders' equity | ₩140.32bn | ₩95.60bn | ₩90.11bn | ₩82.14bn | ₩70.55bn | ₩67.13bn | ₩66.11bn | ₩74.08bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 18.1% | 6.8% | 25.2% | 20.1% | 23.1% |
| Operating margin | 16.6% | -17.3% | 9.0% | 3.4% | 12.4% |
| Net margin | 19.0% | -18.6% | -14.6% | -1.2% | 6.2% |
| Return on equity | 14.0% | -12.7% | -19.9% | -6.4% | 24.1% |
| Return on assets | 7.3% | -7.0% | -7.1% | -0.6% | 2.9% |
| Revenue growth | 47.4% | 8.9% | 16.8% | 31.0% | — |
| Earnings growth | -250.3% | 38.5% | 1321.2% | -125.5% | — |
| Current ratio | 2.84x | 1.68x | 1.22x | 0.81x | 0.72x |
| Debt to equity | 0.38x | 0.45x | 1.06x | 5.31x | 1.21x |
| Equity ratio | 52.0% | 55.3% | 35.7% | 9.6% | 12.0% |
| Interest coverage | 5.79x | -4.59x | 1.92x | 0.71x | 2.52x |
| R&D as a share of sales | 1.4% | 2.3% | 3.6% | 4.3% | 4.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.3% | — | — |
| Operating income | 109.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 17.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 55.6 | -34.8 |
| Price to sales | 10.8 | 6.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.