K 
0.01
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥393.0m
FY2015FY2024
Net income
−CN¥523.3m
FY2015FY2024
Free cash flow
−CN¥45.7m
FY2015FY2024
Shareholders' equity
CN¥2.28bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥393.0m | CN¥474.8m | CN¥555.7m | CN¥992.8m | CN¥1.48bn | CN¥2.08bn | CN¥1.88bn | CN¥1.28bn | CN¥560.6m | CN¥1.74bn |
| Gross profit | CN¥217.3m | CN¥219.6m | CN¥267.1m | CN¥580.4m | CN¥921.2m | CN¥1.10bn | CN¥1.12bn | CN¥821.7m | CN¥300.4m | CN¥191.2m |
| Operating income | −CN¥210.1m | −CN¥147.8m | −CN¥52.0m | CN¥200.1m | CN¥556.0m | CN¥661.4m | CN¥778.9m | CN¥488.8m | CN¥142.1m | CN¥7.0m |
| Net income | −CN¥523.3m | −CN¥335.8m | −CN¥294.9m | −CN¥937.0m | −CN¥626.8m | −CN¥698.6m | CN¥15.4m | CN¥119.0m | CN¥54.7m | −CN¥99.0m |
| Diluted earnings per share | -0.03 | -0.02 | -0.02 | -0.06 | -0.04 | -0.05 | 0.00 | 0.01 | 0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.77bn | CN¥5.72bn | CN¥6.00bn | CN¥8.23bn | CN¥14.30bn | CN¥18.67bn | CN¥20.42bn | CN¥20.01bn | CN¥15.47bn | CN¥10.41bn |
| Cash and short-term investments | CN¥76.7m | CN¥254.8m | CN¥302.0m | CN¥699.6m | CN¥190.1m | CN¥226.6m | CN¥346.7m | CN¥645.9m | CN¥1.99bn | CN¥1.34bn |
| Total liabilities | CN¥2.49bn | CN¥2.88bn | CN¥2.66bn | CN¥4.56bn | CN¥9.68bn | CN¥13.26bn | CN¥13.90bn | CN¥13.50bn | CN¥9.11bn | CN¥7.01bn |
| Debt | CN¥1.94bn | CN¥1.85bn | CN¥2.18bn | CN¥3.81bn | CN¥6.74bn | CN¥10.17bn | CN¥11.89bn | CN¥9.73bn | CN¥6.26bn | CN¥4.55bn |
| Shareholders' equity | CN¥2.28bn | CN¥2.84bn | CN¥3.35bn | CN¥3.68bn | CN¥4.62bn | CN¥5.41bn | CN¥6.52bn | CN¥6.51bn | CN¥6.36bn | CN¥3.40bn |
| Shares outstanding | 14,964m | 14,964m | 14,964m | 14,964m | 14,964m | 14,964m | 14,964m | 15,003m | 14,102m | 9,187m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥34.6m | −CN¥167.5m | CN¥634.3m | CN¥1.12bn | CN¥725.3m | CN¥652.3m | CN¥775.7m | CN¥27.0m | −CN¥2.04bn | −CN¥3.12bn |
| Capital spending | −CN¥11.1m | −CN¥2.2m | −CN¥7.1m | −CN¥15.7m | −CN¥28.0m | −CN¥133.3m | −CN¥2.97bn | −CN¥2.56bn | −CN¥718.0m | −CN¥531.6m |
| Free cash flow | −CN¥45.7m | −CN¥169.7m | CN¥627.1m | CN¥1.10bn | CN¥697.3m | CN¥519.0m | −CN¥2.19bn | −CN¥2.54bn | −CN¥2.76bn | −CN¥3.65bn |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥161.0m | CN¥163.9m | CN¥229.1m | CN¥242.1m | CN¥232.7m | CN¥116.3m | CN¥270.7m | CN¥135.4m |
| Gross profit | CN¥87.3m | CN¥98.7m | CN¥118.5m | CN¥122.8m | CN¥96.9m | CN¥48.4m | CN¥136.5m | CN¥68.3m |
| Operating income | CN¥37.2m | −CN¥118.1m | −CN¥90.6m | −CN¥147.6m | −CN¥180,000 | −CN¥43.6m | −CN¥76.6m | −CN¥12.7m |
| Net income | −CN¥11.9m | −CN¥359.6m | −CN¥163.7m | −CN¥330.6m | −CN¥5.2m | −CN¥2.1m | −CN¥203.8m | −CN¥100.4m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.02 | -0.00 | — | -0.01 | -0.01 |
| Total assets | CN¥4.61bn | CN¥4.77bn | CN¥5.36bn | CN¥5.72bn | CN¥5.95bn | CN¥5.95bn | CN¥6.00bn | CN¥6.00bn |
| Cash and short-term investments | CN¥53.1m | CN¥76.7m | CN¥69.7m | CN¥254.8m | CN¥181.5m | CN¥181.5m | CN¥302.0m | CN¥302.0m |
| Debt | CN¥810.4m | CN¥951.6m | CN¥615.4m | CN¥764.3m | CN¥1.78bn | CN¥2.18bn | CN¥1.77bn | CN¥1.77bn |
| Shareholders' equity | CN¥2.32bn | CN¥2.28bn | CN¥2.69bn | CN¥2.84bn | CN¥3.35bn | CN¥3.43bn | CN¥3.35bn | CN¥3.43bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.6% | -28.3% | -2.8% |
| Net income | -17.6% | -5.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.3% | 53.2% | 55.3% | 48.4% |
| Operating margin | -41.2% | -8.7% | 16.9% | 20.4% |
| Net margin | -99.0% | -86.5% | -57.2% | -27.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -0.7 | -1.4 | -0.5 | -1.0 | -0.8 | 63.5 | 18.6 | 41.8 | -28.4 |
| Price to sales | 0.6 | 0.5 | 0.7 | 0.4 | 0.4 | 0.3 | 0.5 | 1.7 | 4.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 May 1995.
- 20-to-1 reverse split · 10 Dec 2009
- 5-for-1 split · 8 Oct 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.