H 
63.00
+1.45%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 5.73bn
FY2020FY2025
Net income
TWD 109.4m
FY2020FY2025
Free cash flow
TWD 83.4m
FY2020FY2025
Shareholders' equity
TWD 1.09bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 5.73bn | TWD 4.73bn | TWD 4.34bn | TWD 4.05bn | TWD 2.63bn | TWD 2.12bn |
| Gross profit | TWD 666.8m | TWD 480.3m | TWD 509.8m | TWD 450.9m | TWD 298.5m | TWD 218.3m |
| Research and development | TWD 19.0m | TWD 17.0m | TWD 15.5m | TWD 12.8m | TWD 7.6m | TWD 6.2m |
| Operating income | TWD 140.1m | TWD 121.3m | TWD 207.0m | TWD 195.0m | TWD 108.8m | TWD 69.2m |
| Net income | TWD 109.4m | TWD 84.8m | TWD 139.2m | TWD 128.4m | TWD 74.0m | TWD 28.2m |
| Diluted earnings per share | 4.32 | 3.35 | 6.00 | 7.16 | 2.92 | 1.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 2.69bn | TWD 2.57bn | TWD 2.29bn | TWD 1.81bn | TWD 993.2m | TWD 575.8m |
| Cash and short-term investments | — | — | TWD 439.9m | TWD 475.4m | TWD 357.3m | TWD 93.3m |
| Total liabilities | TWD 1.47bn | TWD 1.43bn | TWD 1.14bn | TWD 1.05bn | TWD 723.6m | TWD 418.4m |
| Debt | TWD 197.2m | TWD 214.3m | TWD 371.4m | TWD 357.9m | TWD 328.1m | TWD 96.6m |
| Shareholders' equity | TWD 1.09bn | TWD 1.01bn | TWD 1.02bn | TWD 637.8m | TWD 269.6m | TWD 157.4m |
| Shares outstanding | 25m | 25m | 23m | 18m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 92.9m | −TWD 85.5m | −TWD 62.1m | TWD 24.7m | −TWD 22.3m | TWD 24.9m |
| Capital spending | −TWD 9.4m | −TWD 7.9m | −TWD 4.2m | −TWD 6.8m | −TWD 9.1m | −TWD 6.4m |
| Free cash flow | TWD 83.4m | −TWD 93.3m | −TWD 66.2m | TWD 17.9m | −TWD 31.4m | TWD 18.5m |
| Dividends paid | −TWD 24.9m | −TWD 48.4m | −TWD 18.1m | −TWD 54.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.75bn | TWD 1.41bn | TWD 1.84bn | TWD 1.32bn | TWD 1.37bn | TWD 1.20bn | TWD 1.56bn | TWD 1.06bn |
| Gross profit | TWD 210.7m | TWD 174.4m | TWD 212.0m | TWD 141.6m | TWD 166.5m | TWD 146.7m | TWD 172.7m | TWD 94.2m |
| Operating income | TWD 41.1m | TWD 32.6m | TWD 43.2m | TWD 18.3m | TWD 43.5m | TWD 36.4m | TWD 44.9m | TWD 15.3m |
| Net income | TWD 28.0m | TWD 22.5m | TWD 42.8m | TWD 15.4m | TWD 25.3m | TWD 26.0m | TWD 36.5m | TWD 3.3m |
| Diluted earnings per share | 1.11 | 0.89 | 1.69 | 0.61 | 1.00 | 1.03 | 1.44 | 0.13 |
| Cash from operations | −TWD 97.0m | −TWD 50.0m | TWD 236.0m | −TWD 142.0m | −TWD 99.0m | TWD 98.0m | TWD 187.0m | −TWD 247.0m |
| Capital spending | — | — | −TWD 2.0m | — | −TWD 2.0m | −TWD 3.0m | — | −TWD 2.0m |
| Free cash flow | — | — | TWD 234.0m | — | −TWD 101.0m | TWD 95.0m | — | −TWD 249.0m |
| Total assets | TWD 3.19bn | TWD 2.88bn | TWD 2.69bn | TWD 2.84bn | TWD 2.52bn | TWD 2.55bn | TWD 2.56bn | TWD 2.47bn |
| Cash and short-term investments | — | — | — | — | — | — | — | TWD 476.2m |
| Debt | TWD 175.0m | TWD 185.9m | TWD 197.2m | TWD 208.9m | TWD 210.7m | TWD 212.8m | TWD 214.3m | TWD 532.4m |
| Shareholders' equity | TWD 1.06bn | TWD 1.05bn | TWD 1.09bn | TWD 1.05bn | TWD 1.03bn | TWD 1.01bn | TWD 1.01bn | TWD 1.02bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.6% | 10.2% | 11.7% | 11.1% | 11.4% | 10.3% |
| Operating margin | 2.5% | 2.7% | 4.5% | 4.4% | 4.1% | 3.3% |
| Net margin | 1.9% | 1.8% | 3.2% | 3.2% | 2.8% | 1.3% |
| Return on equity | 10.0% | 8.4% | 13.7% | 20.1% | 27.4% | 17.9% |
| Return on assets | 4.1% | 3.3% | 6.1% | 7.1% | 7.4% | 4.9% |
| Free cash flow yield | — | -5.0% | -4.1% | 2.9% | — | — |
| Revenue growth | 21.1% | 9.0% | 7.1% | 54.1% | 24.3% | — |
| Earnings growth | 29.0% | -39.0% | 8.4% | 73.6% | 161.9% | — |
| Current ratio | 1.92x | 1.88x | 1.83x | 1.54x | 1.41x | 1.26x |
| Debt to equity | 0.18x | 0.21x | 0.36x | 0.48x | 1.18x | 0.60x |
| Equity ratio | 40.5% | 39.1% | 44.4% | 35.2% | 27.1% | 27.3% |
| Interest coverage | 9.52x | 14.88x | 18.86x | 15.74x | 14.56x | 8.51x |
| R&D as a share of sales | 0.3% | 0.4% | 0.4% | 0.3% | 0.3% | 0.3% |
| Buybacks as a share of market value | — | -9.2% | -29.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | 22.1% | — |
| Operating income | -10.4% | 15.2% | — |
| Net income | -5.2% | 31.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.0% | 11.2% | 11.1% | — |
| Operating margin | 2.5% | 3.5% | 3.6% | — |
| Net margin | 1.9% | 2.4% | 2.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 15.6 | 20.1 | 15.9 | 12.2 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 Jun 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.826 | 1.574 | 0.649 |
- 1210-for-1000 split · 2 Sept 2025
- 1210-for-1000 split · 1 Sept 2025
- 1050-for-1000 split · 3 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.