H 
23,400
-2.09%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩4.15trn
FY2018FY2025
Net income
₩158.15bn
FY2018FY2025
Free cash flow
−₩119.70bn
FY2018FY2025
Shareholders' equity
₩3.21trn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.15trn | ₩4.26trn | ₩4.19trn | ₩3.30trn | ₩3.36trn | ₩3.67trn | ₩4.22trn | ₩2.79trn |
| Gross profit | ₩591.69bn | ₩402.04bn | ₩380.74bn | ₩316.45bn | ₩496.30bn | ₩785.07bn | ₩753.64bn | ₩448.94bn |
| Operating income | ₩248.61bn | ₩184.64bn | ₩195.31bn | ₩116.38bn | ₩273.44bn | ₩585.72bn | ₩551.49bn | ₩317.93bn |
| Net income | ₩158.15bn | ₩155.72bn | ₩173.07bn | ₩50.37bn | ₩176.54bn | ₩220.21bn | ₩413.67bn | ₩229.85bn |
| Diluted earnings per share | 3,150.36 | 3,101.92 | 3,447.59 | 1,003.32 | 3,516.63 | 4,386.54 | 8,240.40 | 1,698.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩7.60trn | ₩7.46trn | ₩7.02trn | ₩7.34trn | ₩6.57trn | ₩6.12trn | ₩4.41trn | ₩4.86trn |
| Total liabilities | ₩4.39trn | ₩4.35trn | ₩4.01trn | ₩4.43trn | ₩3.68trn | ₩3.37trn | ₩2.18trn | ₩3.02trn |
| Debt | ₩779.29bn | ₩531.83bn | ₩495.19bn | ₩644.59bn | ₩593.00bn | ₩726.72bn | ₩586.30bn | ₩726.38bn |
| Shareholders' equity | ₩3.21trn | ₩3.11trn | ₩3.01trn | ₩2.89trn | ₩2.88trn | ₩2.74trn | ₩2.23trn | ₩1.84trn |
| Shares outstanding | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 135m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩2.81bn | ₩314.40bn | ₩640.16bn | −₩1.74trn | ₩30.45bn | −₩258.91bn | −₩119.99bn | ₩681.96bn |
| Capital spending | −₩122.50bn | −₩37.67bn | −₩66.22bn | −₩84.33bn | −₩191.86bn | −₩4.60bn | −₩4.98bn | −₩8.78bn |
| Free cash flow | −₩119.70bn | ₩276.73bn | ₩573.95bn | −₩1.82trn | −₩161.41bn | −₩263.51bn | −₩124.97bn | ₩673.18bn |
| Dividends paid | −₩44.92bn | −₩44.92bn | −₩39.54bn | −₩39.54bn | −₩39.54bn | −₩21.96bn | −₩21.96bn | −₩21.96bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩914.64bn | ₩673.94bn | ₩1.03trn | ₩1.05trn | ₩1.16trn | ₩905.75bn | ₩1.13trn | ₩1.09trn |
| Gross profit | ₩182.62bn | ₩128.89bn | ₩208.15bn | ₩129.78bn | ₩147.20bn | ₩106.56bn | ₩109.02bn | ₩97.68bn |
| Operating income | ₩122.72bn | ₩80.14bn | ₩41.35bn | ₩72.99bn | ₩80.28bn | ₩54.00bn | ₩41.75bn | ₩47.45bn |
| Net income | ₩83.71bn | ₩49.29bn | ₩11.42bn | ₩39.85bn | ₩52.69bn | ₩54.19bn | ₩45.16bn | ₩32.70bn |
| Diluted earnings per share | 1,667.56 | 981.92 | 227.53 | 793.81 | 1,049.63 | 1,079.39 | 899.66 | 651.33 |
| Cash from operations | ₩440.53bn | ₩21.40bn | ₩570.08bn | −₩352.69bn | −₩119.09bn | −₩95.49bn | ₩286.32bn | −₩192.31bn |
| Capital spending | −₩56.96bn | −₩24.87bn | −₩67.69bn | −₩23.49bn | −₩12.75bn | −₩18.56bn | −₩28.92bn | — |
| Free cash flow | ₩383.57bn | −₩3.46bn | ₩502.38bn | −₩376.19bn | −₩131.84bn | −₩114.05bn | ₩257.40bn | — |
| Total assets | ₩7.52trn | ₩7.35trn | ₩7.60trn | ₩8.11trn | ₩7.89trn | ₩7.77trn | ₩7.46trn | ₩7.44trn |
| Debt | ₩779.28bn | ₩909.20bn | ₩779.29bn | ₩815.38bn | ₩705.88bn | ₩509.97bn | ₩531.83bn | ₩651.96bn |
| Shareholders' equity | ₩3.29trn | ₩3.21trn | ₩3.21trn | ₩3.21trn | ₩3.17trn | ₩3.12trn | ₩3.11trn | ₩3.08trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 2.3% | — |
| Operating income | 28.8% | -15.8% | — |
| Net income | 46.4% | -6.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 10.6% | 13.0% | — |
| Operating margin | 5.2% | 4.7% | 7.0% | — |
| Net margin | 3.7% | 3.4% | 4.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 5.8 | 4.2 | 10.0 | 6.5 | 6.0 | 2.7 | 24.8 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 700.00 | 700.00 | 700.00 | 600.00 | 600.00 | 600.00 | 437.545 | 437.545 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.