34.85
-1.55%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.14bn
FY2017FY2025
Net income
TWD 66.4m
FY2017FY2025
Free cash flow
TWD 173.3m
FY2017FY2025
Shareholders' equity
TWD 1.04bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.14bn | TWD 2.10bn | TWD 2.19bn | TWD 2.27bn | TWD 2.00bn | TWD 1.40bn | TWD 1.02bn | TWD 865.9m | TWD 535.7m |
| Gross profit | TWD 909.2m | TWD 879.5m | TWD 901.6m | TWD 754.5m | TWD 684.0m | TWD 480.9m | TWD 345.1m | TWD 278.9m | TWD 153.3m |
| Operating income | — | TWD 131.4m | TWD 180.8m | TWD 206.1m | TWD 224.7m | TWD 135.0m | TWD 72.9m | TWD 42.1m | TWD 41.5m |
| Net income | TWD 66.4m | TWD 65.6m | TWD 106.6m | TWD 146.7m | TWD 154.3m | TWD 91.3m | TWD 40.3m | TWD 32.0m | TWD 33.7m |
| Diluted earnings per share | 2.23 | 2.20 | 4.28 | 5.61 | 5.19 | 3.07 | 1.35 | 1.57 | 2.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.38bn | TWD 2.33bn | TWD 2.25bn | TWD 1.65bn | TWD 1.19bn | TWD 823.2m | — | TWD 475.3m | TWD 344.9m |
| Cash and short-term investments | — | TWD 206.2m | TWD 392.6m | TWD 225.7m | TWD 119.4m | TWD 87.7m | — | TWD 20.8m | TWD 44.6m |
| Total liabilities | TWD 1.35bn | TWD 1.27bn | TWD 1.24bn | TWD 912.5m | TWD 672.4m | TWD 494.2m | — | TWD 293.4m | TWD 203.2m |
| Debt | TWD 15.2m | TWD 961.7m | TWD 945.8m | TWD 571.1m | TWD 378.0m | TWD 251.4m | TWD 115.0m | TWD 88.7m | TWD 51.8m |
| Shareholders' equity | TWD 1.04bn | TWD 1.06bn | TWD 1.01bn | TWD 735.6m | TWD 518.7m | TWD 329.0m | — | TWD 181.9m | TWD 141.8m |
| Shares outstanding | 30m | 30m | 25m | 26m | 30m | 30m | 30m | 20m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 175.8m | −TWD 139.3m | TWD 83.9m | TWD 24.2m | −TWD 29.0m | TWD 48.8m | TWD 74.1m | −TWD 45.5m | −TWD 84.5m |
| Capital spending | −TWD 2.5m | −TWD 10.2m | −TWD 19.4m | −TWD 12.9m | −TWD 14.5m | −TWD 3.1m | −TWD 5.4m | −TWD 13.7m | −TWD 15.0m |
| Free cash flow | TWD 173.3m | −TWD 149.6m | TWD 64.5m | TWD 11.2m | −TWD 43.5m | TWD 45.7m | TWD 68.8m | −TWD 59.2m | −TWD 99.5m |
| Dividends paid | −TWD 54.6m | −TWD 72.8m | −TWD 74.4m | −TWD 66.6m | −TWD 38.2m | −TWD 14.4m | −TWD 14.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 570.4m | TWD 531.0m | TWD 512.1m | TWD 543.2m | TWD 561.9m | TWD 523.4m | TWD 534.9m | TWD 543.8m |
| Gross profit | TWD 232.0m | TWD 232.0m | TWD 246.1m | TWD 210.8m | TWD 227.5m | TWD 224.8m | TWD 204.1m | TWD 219.8m |
| Operating income | TWD 29.0m | TWD 31.0m | TWD 46.2m | — | TWD 26.7m | TWD 32.7m | TWD 21.6m | TWD 29.5m |
| Net income | TWD 17.9m | TWD 12.4m | TWD 16.3m | TWD 20.3m | TWD 17.9m | TWD 11.8m | TWD 18.1m | TWD 11.0m |
| Diluted earnings per share | 0.60 | 0.42 | 0.55 | 0.68 | 0.60 | 0.40 | 0.61 | 0.37 |
| Cash from operations | TWD 47.0m | TWD 84.0m | −TWD 50.0m | −TWD 22.0m | TWD 237.0m | TWD 10.0m | −TWD 96.0m | TWD 68.0m |
| Capital spending | — | — | — | — | — | — | −TWD 2.0m | — |
| Free cash flow | — | — | — | — | — | — | −TWD 98.0m | — |
| Total assets | TWD 2.40bn | TWD 2.46bn | TWD 2.38bn | TWD 2.19bn | TWD 2.05bn | TWD 2.37bn | TWD 2.33bn | TWD 2.21bn |
| Cash and short-term investments | — | — | — | — | — | — | TWD 206.2m | TWD 217.9m |
| Debt | TWD 8.2m | TWD 11.7m | TWD 15.2m | TWD 7.9m | TWD 8.9m | TWD 9.9m | TWD 657.6m | TWD 576.8m |
| Shareholders' equity | TWD 1.02bn | TWD 1.07bn | TWD 1.04bn | TWD 993.6m | TWD 932.7m | TWD 1.09bn | TWD 1.06bn | TWD 1.01bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.5% | 41.8% | 41.2% | 33.2% | 34.2% | 34.3% |
| Operating margin | 6.2% | 6.3% | 8.0% | 9.1% | 11.2% | 9.6% |
| Net margin | 3.1% | 3.1% | 4.9% | 6.5% | 7.7% | 6.5% |
| Return on equity | 6.4% | 6.2% | 10.5% | 19.9% | 29.7% | 27.8% |
| Return on assets | 2.8% | 2.8% | 4.7% | 8.9% | 13.0% | 11.1% |
| Free cash flow yield | — | -11.8% | 11.2% | 3.8% | — | — |
| Revenue growth | 1.8% | -3.8% | -3.8% | 13.7% | 42.7% | 37.1% |
| Earnings growth | 1.3% | -38.5% | -27.3% | -4.9% | 69.0% | 126.9% |
| Current ratio | 1.96x | 1.99x | 2.02x | 1.76x | 1.71x | 1.64x |
| Debt to equity | 0.01x | 0.62x | 0.53x | 0.59x | 0.53x | 0.46x |
| Equity ratio | 43.5% | 45.7% | 45.1% | 44.6% | 43.5% | 40.0% |
| Interest coverage | 3.44x | 3.48x | 5.52x | 12.31x | 19.42x | 10.91x |
| Buybacks as a share of market value | — | -19.4% | 4.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | 8.9% | — |
| Net income | -23.2% | -6.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.2% | 39.6% | 38.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 16.5 | 19.1 | 14.3 | 11.3 | 11.9 | 12.3 |
| Price to sales | 0.5 | 0.6 | 0.7 | 0.7 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.763 | 2.438 | 2.625 | 2.60 |
- 1033-for-1000 split · 8 Aug 2025
- 1033.3334-for-1000 split · 7 Aug 2025
- 1071.4286-for-1000 split · 8 Aug 2024
- 1050-for-1000 split · 11 Aug 2022
- 1099.476-for-1000 split · 11 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.