Z 
54.90
+0.73%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.30bn
FY2017FY2025
Net income
TWD 67.2m
FY2017FY2025
Free cash flow
TWD 231.8m
FY2017FY2025
Shareholders' equity
TWD 795.9m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.30bn | TWD 2.17bn | TWD 1.97bn | TWD 1.84bn | TWD 1.73bn | TWD 1.58bn | TWD 1.40bn | TWD 1.31bn | TWD 1.23bn |
| Gross profit | TWD 909.0m | TWD 836.1m | TWD 751.9m | TWD 718.8m | TWD 676.5m | TWD 611.9m | TWD 542.2m | TWD 512.3m | TWD 474.5m |
| Operating income | TWD 90.3m | TWD 90.7m | TWD 69.1m | TWD 103.3m | TWD 156.7m | TWD 143.7m | TWD 119.3m | TWD 115.4m | TWD 127.0m |
| Net income | TWD 67.2m | TWD 66.7m | TWD 44.7m | TWD 66.9m | TWD 110.5m | TWD 100.7m | TWD 84.8m | TWD 95.0m | TWD 105.9m |
| Diluted earnings per share | 3.49 | 3.46 | 2.32 | 3.47 | 5.74 | 5.23 | 4.40 | 5.46 | 6.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.01bn | TWD 3.03bn | TWD 2.99bn | TWD 2.66bn | TWD 2.39bn | TWD 1.92bn | — | TWD 850.2m | TWD 676.6m |
| Cash and short-term investments | — | TWD 267.1m | TWD 242.4m | TWD 200.6m | TWD 479.7m | TWD 171.5m | TWD 145.8m | TWD 184.4m | TWD 149.2m |
| Total liabilities | TWD 2.21bn | TWD 2.27bn | TWD 2.26bn | TWD 1.94bn | TWD 1.64bn | TWD 1.41bn | — | TWD 541.8m | TWD 425.5m |
| Debt | TWD 371.5m | TWD 1.76bn | TWD 1.73bn | TWD 1.49bn | TWD 1.21bn | TWD 1.04bn | TWD 251.3m | TWD 204.3m | TWD 112.7m |
| Shareholders' equity | TWD 795.9m | TWD 767.6m | TWD 735.6m | TWD 719.8m | TWD 749.2m | TWD 504.4m | — | TWD 308.4m | TWD 251.1m |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 277.8m | TWD 282.2m | TWD 203.2m | TWD 180.1m | TWD 257.1m | TWD 228.8m | — | TWD 89.3m | TWD 156.5m |
| Capital spending | −TWD 46.0m | −TWD 108.8m | −TWD 197.1m | −TWD 215.8m | −TWD 105.0m | −TWD 107.5m | — | −TWD 77.2m | −TWD 18.4m |
| Free cash flow | TWD 231.8m | TWD 173.4m | TWD 6.1m | −TWD 35.7m | TWD 152.2m | TWD 121.3m | — | TWD 12.1m | TWD 138.2m |
| Dividends paid | −TWD 42.7m | −TWD 34.7m | −TWD 28.9m | −TWD 96.3m | −TWD 62.2m | −TWD 48.5m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 602.3m | TWD 585.9m | TWD 596.4m | TWD 593.9m | TWD 556.8m | TWD 552.2m | TWD 575.9m | TWD 559.8m |
| Gross profit | TWD 250.0m | TWD 242.0m | TWD 231.5m | TWD 230.8m | TWD 218.9m | TWD 227.8m | TWD 220.4m | TWD 212.5m |
| Operating income | TWD 26.3m | TWD 29.8m | TWD 17.1m | TWD 21.8m | TWD 18.2m | TWD 33.2m | TWD 22.5m | TWD 23.8m |
| Net income | TWD 19.9m | TWD 21.7m | TWD 11.8m | TWD 17.3m | TWD 12.3m | TWD 25.9m | TWD 16.0m | TWD 16.9m |
| Diluted earnings per share | 1.03 | 1.13 | 0.61 | 0.90 | 0.64 | 1.34 | 0.83 | 0.88 |
| Cash from operations | TWD 77.0m | TWD 49.0m | TWD 84.0m | TWD 88.0m | TWD 82.0m | TWD 22.0m | TWD 86.0m | TWD 96.0m |
| Capital spending | −TWD 14.0m | −TWD 14.0m | −TWD 17.0m | −TWD 6.0m | −TWD 12.0m | −TWD 9.0m | −TWD 13.0m | −TWD 18.0m |
| Free cash flow | TWD 63.0m | TWD 35.0m | TWD 67.0m | TWD 82.0m | TWD 70.0m | TWD 13.0m | TWD 73.0m | TWD 78.0m |
| Total assets | TWD 3.10bn | TWD 3.06bn | TWD 3.01bn | TWD 3.03bn | TWD 2.95bn | TWD 2.93bn | TWD 3.03bn | TWD 2.92bn |
| Cash and short-term investments | — | — | — | — | — | — | TWD 267.1m | TWD 202.6m |
| Debt | TWD 334.1m | TWD 358.5m | TWD 371.5m | TWD 370.8m | TWD 374.8m | TWD 370.1m | TWD 679.6m | TWD 626.5m |
| Shareholders' equity | TWD 817.9m | TWD 795.6m | TWD 795.9m | TWD 803.0m | TWD 784.6m | TWD 772.3m | TWD 767.6m | TWD 751.7m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.5% | 38.4% | 38.2% | 39.0% | 39.1% | 38.7% |
| Operating margin | 5.0% | 5.2% | 4.2% | 5.6% | 9.0% | 9.1% |
| Net margin | 2.9% | 3.1% | 2.3% | 3.6% | 6.4% | 6.4% |
| Return on equity | 8.4% | 8.7% | 6.1% | 9.3% | 14.7% | 20.0% |
| Return on assets | 2.2% | 2.2% | 1.5% | 2.5% | 4.6% | 5.3% |
| Free cash flow yield | — | 35.4% | 36.2% | 35.7% | — | — |
| Revenue growth | 5.7% | 10.5% | 6.8% | 6.5% | 9.2% | 13.0% |
| Earnings growth | 0.7% | 49.0% | -33.1% | -39.4% | 9.7% | 18.8% |
| Current ratio | 1.16x | 1.08x | 1.02x | 1.01x | 1.37x | 1.06x |
| Debt to equity | 0.47x | 0.89x | 0.86x | 0.63x | 0.64x | 0.27x |
| Equity ratio | 26.5% | 25.3% | 24.6% | 27.0% | 31.3% | 26.3% |
| Interest coverage | 3.68x | 3.73x | 3.03x | 4.87x | 8.59x | 8.54x |
| Buybacks as a share of market value | — | 0.1% | 0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 7.8% | — |
| Operating income | -4.4% | -8.9% | — |
| Net income | 0.1% | -7.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.0% | 38.8% | 38.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 21.4 | 22.1 | 30.9 | 24.1 | 19.4 | 19.5 |
| Price to sales | 0.6 | 0.7 | 0.7 | 0.9 | 1.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 31 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.818 | 1.488 | 1.24 | 4.132 |
- 1100-for-1000 split · 4 Jul 2025
- 1100-for-1000 split · 3 Jul 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.