Jing-Jan Retail Business Co 2942.TWO · TWD
Consumer Discretionary · Taipei Exchange · 🇹🇼 Taiwan
33.80
+2.11%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.32bn
FY2016FY2025
Net income
TWD 198.3m
FY2016FY2025
Free cash flow
TWD 626.6m
FY2016FY2025
Shareholders' equity
TWD 1.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.32bn | TWD 1.34bn | TWD 1.39bn | TWD 1.23bn | TWD 1.11bn | TWD 1.36bn | TWD 1.39bn | TWD 1.41bn | TWD 1.37bn | TWD 1.35bn |
| Operating income | TWD 294.9m | TWD 294.4m | TWD 337.1m | TWD 222.1m | TWD 130.0m | TWD 273.0m | TWD 353.1m | TWD 326.7m | TWD 325.4m | TWD 255.6m |
| Net income | TWD 198.3m | TWD 189.8m | TWD 210.6m | TWD 111.8m | TWD 56.0m | TWD 203.2m | TWD 236.0m | TWD 288.6m | TWD 270.5m | TWD 228.1m |
| Diluted earnings per share | 3.30 | 3.14 | 3.48 | 1.85 | 0.93 | 3.37 | 3.92 | 4.78 | 4.42 | 3.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.95bn | TWD 5.36bn | TWD 6.36bn | TWD 6.88bn | TWD 7.36bn | TWD 7.67bn | — | — | — | — |
| Cash and short-term investments | — | TWD 712.1m | TWD 1.21bn | TWD 1.41bn | TWD 1.35bn | TWD 1.15bn | — | — | — | — |
| Total liabilities | TWD 3.62bn | TWD 4.13bn | TWD 5.17bn | TWD 5.80bn | TWD 6.34bn | TWD 6.52bn | — | — | — | — |
| Debt | — | TWD 3.04bn | TWD 3.96bn | TWD 4.64bn | TWD 5.21bn | TWD 5.41bn | TWD 400.4m | — | — | — |
| Shareholders' equity | TWD 1.33bn | TWD 1.23bn | TWD 1.19bn | TWD 1.08bn | TWD 1.02bn | TWD 1.15bn | — | — | — | — |
| Shares outstanding | 60m | 60m | 61m | 60m | 60m | 60m | 60m | 60m | 61m | 61m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 662.3m | TWD 637.7m | TWD 784.5m | TWD 720.3m | TWD 637.6m | TWD 742.8m | — | TWD 302.7m | TWD 1.24bn | TWD 465.9m |
| Capital spending | −TWD 35.7m | −TWD 28.9m | −TWD 24.6m | −TWD 36.9m | −TWD 22.0m | −TWD 2.11bn | — | −TWD 23.1m | −TWD 23.1m | −TWD 14.7m |
| Free cash flow | TWD 626.6m | TWD 608.8m | TWD 759.9m | TWD 683.4m | TWD 615.6m | −TWD 1.37bn | — | TWD 279.6m | TWD 1.22bn | TWD 451.2m |
| Dividends paid | −TWD 94.8m | −TWD 151.8m | −TWD 100.2m | −TWD 49.8m | −TWD 194.4m | −TWD 211.8m | — | −TWD 150.0m | −TWD 205.3m | −TWD 157.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 638.6m | TWD 696.1m | TWD 643.4m | TWD 728.1m | TWD 662.9m | TWD 355.4m | TWD 519.4m | TWD 552.6m |
| Operating income | TWD 147.9m | TWD 146.4m | TWD 148.0m | TWD 167.6m | TWD 166.2m | TWD 92.1m | TWD 166.4m | TWD 74.2m |
| Net income | TWD 100.2m | TWD 96.9m | TWD 92.9m | TWD 110.4m | TWD 100.2m | TWD 54.1m | TWD 57.7m | TWD 28.0m |
| Diluted earnings per share | 1.67 | 1.60 | 1.54 | 1.82 | 1.66 | 0.90 | 0.96 | 0.47 |
| Cash from operations | TWD 54.0m | TWD 537.0m | TWD 94.0m | TWD 774.0m | TWD 9.0m | TWD 477.0m | — | TWD 318.0m |
| Capital spending | −TWD 17.0m | −TWD 20.0m | −TWD 7.0m | −TWD 15.0m | −TWD 5.0m | −TWD 1.0m | — | −TWD 10.0m |
| Free cash flow | TWD 37.0m | TWD 517.0m | TWD 87.0m | TWD 759.0m | TWD 4.0m | TWD 476.0m | — | TWD 308.0m |
| Total assets | TWD 4.88bn | TWD 5.36bn | TWD 5.60bn | TWD 6.36bn | TWD 6.36bn | TWD 6.88bn | — | TWD 7.36bn |
| Cash and short-term investments | TWD 479.9m | TWD 712.1m | TWD 634.4m | TWD 1.21bn | TWD 658.9m | TWD 1.41bn | — | TWD 1.35bn |
| Debt | TWD 1.67bn | TWD 1.70bn | TWD 1.81bn | TWD 596.5m | TWD 633.0m | TWD 596.2m | — | TWD 821.7m |
| Shareholders' equity | TWD 1.24bn | TWD 1.23bn | TWD 1.13bn | TWD 1.19bn | TWD 1.08bn | TWD 1.08bn | — | TWD 1.02bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 24.8% | 24.6% | 27.0% | 21.0% | 16.6% | 26.5% |
| Net margin | 15.0% | 14.2% | 15.1% | 9.1% | 5.1% | 14.9% |
| Return on equity | 14.9% | 15.4% | 17.7% | 10.4% | 5.5% | 17.6% |
| Return on assets | 4.0% | 3.5% | 3.3% | 1.6% | 0.8% | 2.6% |
| Free cash flow yield | 33.9% | 32.2% | 39.0% | 36.6% | 32.1% | 138.5% |
| Revenue growth | -1.2% | -3.7% | 13.1% | 11.3% | -18.8% | -2.1% |
| Earnings growth | 4.5% | -9.9% | 88.4% | 99.6% | -72.5% | -13.9% |
| Current ratio | 0.35x | 0.51x | 0.73x | 0.86x | 0.75x | 0.83x |
| Debt to equity | 0.00x | 1.02x | 1.46x | 1.97x | 2.26x | 0.38x |
| Equity ratio | 26.9% | 22.9% | 18.7% | 15.7% | 13.8% | 15.1% |
| Interest coverage | 4.15x | 3.58x | 3.32x | 2.17x | 1.54x | 3.35x |
| Buybacks as a share of market value | 0.6% | 0.1% | -0.3% | -0.4% | 0.3% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | -0.6% | -0.1% |
| Operating income | 9.9% | 1.6% | 5.5% |
| Net income | 21.1% | -0.5% | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 22.1% | 21.7% | 20.0% | 20.4% |
| Net margin | 14.6% | 13.4% | 12.5% | 14.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 11.8 | 12.8 | 19.1 | 45.6 | 13.4 | 13.0 | 10.1 |
| Price to sales | 1.4 | 1.7 | 1.9 | 1.7 | 2.3 | 2.0 | 2.2 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.58 | 2.53 | 1.67 | 0.83 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.