A 
4,730
-3.47%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.70bn
FY2017FY2025
Net income
−₩16.35bn
FY2017FY2025
Free cash flow
−₩15.33bn
FY2017FY2025
Shareholders' equity
₩47.18bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.70bn | ₩3.36bn | ₩323.9m | ₩48.4m | ₩223.7m | ₩341.0m | ₩1.02bn | ₩1.45bn | ₩300.1m |
| Research and development | ₩10.50bn | ₩14.59bn | ₩12.38bn | ₩6.20bn | ₩9.08bn | ₩3.83bn | — | — | — |
| Operating income | −₩15.54bn | −₩26.41bn | −₩16.37bn | −₩9.51bn | −₩11.37bn | −₩6.06bn | −₩7.15bn | −₩3.36bn | −₩2.14bn |
| Net income | −₩16.35bn | −₩29.38bn | −₩12.06bn | −₩10.56bn | −₩10.69bn | −₩3.92bn | −₩6.30bn | −₩4.06bn | −₩31.12bn |
| Diluted earnings per share | -581.85 | -1,092.87 | -540.91 | -473.78 | -481.57 | -176.60 | -289.38 | -234.36 | -3,442.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩60.03bn | ₩77.43bn | ₩92.52bn | ₩56.11bn | ₩64.91bn | ₩75.44bn | ₩77.40bn | ₩20.33bn | ₩11.00bn |
| Cash and short-term investments | — | — | — | — | ₩22.91bn | ₩42.82bn | ₩46.16bn | ₩19.69bn | ₩10.57bn |
| Total liabilities | ₩12.84bn | ₩23.24bn | ₩31.16bn | ₩3.74bn | ₩3.25bn | ₩3.40bn | ₩2.25bn | ₩2.02bn | ₩42.54bn |
| Debt | — | — | ₩13.57bn | — | ₩101.3m | ₩61.0m | ₩86.0m | — | ₩7.02bn |
| Shareholders' equity | ₩47.18bn | ₩54.20bn | ₩61.36bn | ₩52.37bn | ₩61.67bn | ₩72.04bn | ₩75.16bn | ₩18.31bn | −₩31.54bn |
| Shares outstanding | 28m | 27m | 22m | 22m | 22m | 22m | 22m | 17m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩15.28bn | −₩12.16bn | −₩14.10bn | −₩6.83bn | −₩8.90bn | −₩3.79bn | −₩6.00bn | −₩1.75bn | −₩1.79bn |
| Capital spending | −₩58.7m | −₩240.2m | −₩167.4m | −₩1.04bn | −₩161.7m | −₩1.69bn | −₩2.78bn | −₩27.7m | −₩8.9m |
| Free cash flow | −₩15.33bn | −₩12.40bn | −₩14.26bn | −₩7.87bn | −₩9.06bn | −₩5.48bn | −₩8.79bn | −₩1.78bn | −₩1.80bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.60bn | ₩957.4m | ₩1.00bn | ₩1.19bn | ₩1.12bn | ₩382.7m | ₩744.0m | ₩859.4m |
| Operating income | −₩3.57bn | −₩6.31bn | −₩5.72bn | −₩3.38bn | −₩3.60bn | −₩2.63bn | −₩8.68bn | — |
| Net income | ₩1.12bn | −₩6.44bn | −₩6.47bn | −₩3.07bn | −₩4.23bn | −₩2.58bn | −₩10.35bn | −₩8.03bn |
| Diluted earnings per share | 39.71 | -229.41 | -230.37 | -114.13 | -157.24 | -95.96 | -385.11 | -324.56 |
| Cash from operations | −₩2.63bn | −₩7.99bn | −₩4.02bn | −₩2.73bn | −₩1.98bn | −₩6.55bn | −₩12.16bn | −₩8.04bn |
| Capital spending | — | −₩10.0m | −₩4.0m | −₩16.0m | −₩1.0m | −₩36.0m | −₩240.0m | −₩3.0m |
| Free cash flow | — | −₩8.00bn | −₩4.02bn | −₩2.74bn | −₩1.98bn | −₩6.58bn | −₩12.40bn | −₩8.04bn |
| Total assets | ₩54.40bn | ₩53.75bn | ₩60.03bn | ₩67.12bn | ₩69.71bn | ₩71.93bn | ₩77.43bn | ₩83.32bn |
| Cash and short-term investments | — | — | — | — | — | ₩24.91bn | ₩31.50bn | ₩37.96bn |
| Debt | — | — | — | — | — | ₩115.9m | ₩122.0m | ₩13.56bn |
| Shareholders' equity | ₩42.20bn | ₩40.89bn | ₩47.18bn | ₩44.61bn | ₩47.50bn | ₩51.73bn | ₩54.20bn | ₩48.97bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -420.1% | -785.9% | -5055.6% | -19661.2% | -5081.9% | -1778.3% | — | — | — |
| Net margin | -442.0% | -874.1% | -3724.2% | -21849.3% | -4778.8% | -1149.1% | — | — | — |
| Return on equity | -34.6% | -54.2% | -19.7% | -20.2% | -17.3% | -5.4% | — | — | — |
| Return on assets | -27.2% | -37.9% | -13.0% | -18.8% | -16.5% | -5.2% | — | — | — |
| Revenue growth | 10.0% | 937.8% | 569.8% | -78.4% | -34.4% | -66.5% | — | — | — |
| Earnings growth | -44.4% | 143.6% | 14.2% | -1.2% | 172.8% | -37.8% | — | — | — |
| Current ratio | 2.61x | 1.79x | 70.27x | 19.63x | 30.19x | 54.60x | — | — | — |
| Debt to equity | — | — | 0.22x | — | 0.00x | 0.00x | 0.00x | 0.00x | -0.15x |
| Equity ratio | 78.6% | 70.0% | 66.3% | 93.3% | 95.0% | 95.5% | — | — | — |
| Interest coverage | -7.34x | -473.31x | -419.76x | -392.39x | -469.17x | -327.30x | — | — | — |
| R&D as a share of sales | 284.0% | 434.1% | 3822.7% | 12816.5% | 4058.6% | 1122.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 324.5% | 61.1% | — |
| Operating income | 17.8% | 20.7% | — |
| Net income | 15.7% | 33.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -16.1 | -5.8 | -16.7 | -22.5 | -77.3 | -143.8 | -59.8 |
| Price to sales | 71.0 | 51.0 | — | — | — | — | 369.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 24 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.