G 
44.00
+0.23%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 5.20bn
FY2016FY2025
Net income
TWD 176.8m
FY2016FY2025
Free cash flow
−TWD 126.1m
FY2016FY2025
Shareholders' equity
TWD 1.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 5.20bn | TWD 4.64bn | TWD 4.06bn | TWD 3.80bn | TWD 3.19bn | TWD 2.89bn | TWD 2.38bn | TWD 1.86bn | TWD 1.61bn | TWD 1.41bn |
| Gross profit | TWD 1.15bn | TWD 1.07bn | TWD 987.7m | TWD 1.00bn | TWD 809.1m | TWD 720.3m | TWD 571.7m | TWD 472.2m | TWD 401.5m | TWD 361.7m |
| Operating income | TWD 225.8m | TWD 196.9m | TWD 140.5m | TWD 184.0m | TWD 153.3m | TWD 130.9m | TWD 91.3m | TWD 56.8m | TWD 54.1m | TWD 48.4m |
| Net income | TWD 176.8m | TWD 153.0m | TWD 108.4m | TWD 140.4m | TWD 117.2m | TWD 103.5m | TWD 72.9m | TWD 44.4m | TWD 40.7m | TWD 39.0m |
| Diluted earnings per share | 4.46 | 3.86 | 2.59 | 3.26 | 2.57 | 2.35 | 1.93 | 1.17 | 1.11 | 1.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.65bn | TWD 3.40bn | TWD 3.14bn | TWD 2.89bn | TWD 2.53bn | TWD 1.90bn | TWD 1.45bn | TWD 1.38bn | TWD 1.17bn | TWD 988.1m |
| Cash and short-term investments | — | — | TWD 259.7m | TWD 380.1m | TWD 463.3m | TWD 419.2m | TWD 146.2m | TWD 131.4m | TWD 61.0m | TWD 72.3m |
| Total liabilities | TWD 2.53bn | TWD 2.37bn | TWD 2.19bn | TWD 2.06bn | TWD 1.79bn | TWD 1.25bn | TWD 862.4m | TWD 840.8m | TWD 646.5m | TWD 573.1m |
| Debt | — | — | TWD 629.0m | TWD 644.7m | TWD 370.6m | TWD 325.0m | TWD 101.8m | TWD 133.5m | TWD 42.9m | TWD 59.4m |
| Shareholders' equity | TWD 1.12bn | TWD 1.03bn | TWD 950.2m | TWD 830.2m | TWD 740.3m | TWD 645.6m | TWD 591.7m | TWD 543.0m | TWD 519.0m | TWD 415.1m |
| Shares outstanding | 40m | 40m | 42m | 43m | 46m | 44m | 38m | 38m | 37m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 5.9m | TWD 310.0m | TWD 34.7m | TWD 23.4m | TWD 38.1m | −TWD 12.7m | TWD 98.8m | TWD 7.2m | −TWD 21.3m | TWD 57.5m |
| Capital spending | −TWD 120.1m | −TWD 100.3m | −TWD 230.1m | −TWD 167.2m | −TWD 71.8m | −TWD 76.6m | −TWD 15.1m | −TWD 18.8m | −TWD 15.5m | −TWD 10.3m |
| Free cash flow | −TWD 126.1m | TWD 209.6m | −TWD 195.4m | −TWD 143.8m | −TWD 33.6m | −TWD 89.3m | TWD 83.7m | −TWD 11.6m | −TWD 36.8m | TWD 47.2m |
| Dividends paid | −TWD 79.2m | −TWD 79.2m | −TWD 48.9m | −TWD 82.5m | −TWD 39.4m | −TWD 50.9m | −TWD 23.0m | −TWD 19.7m | −TWD 15.0m | −TWD 15.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.40bn | TWD 1.23bn | TWD 1.73bn | TWD 1.11bn | TWD 1.18bn | TWD 1.17bn | TWD 1.58bn | TWD 996.5m |
| Gross profit | TWD 297.9m | TWD 253.7m | TWD 383.3m | TWD 244.6m | TWD 257.8m | TWD 262.4m | TWD 369.3m | TWD 221.3m |
| Operating income | TWD 51.0m | TWD 34.6m | TWD 115.9m | TWD 30.5m | TWD 33.1m | TWD 49.7m | TWD 105.9m | TWD 30.3m |
| Net income | TWD 37.8m | TWD 26.8m | TWD 88.7m | TWD 24.4m | TWD 25.7m | TWD 38.0m | TWD 81.7m | TWD 23.4m |
| Diluted earnings per share | 0.95 | 0.68 | 2.24 | 0.56 | 0.65 | 0.96 | 2.06 | 0.59 |
| Cash from operations | TWD 312.0m | −TWD 16.0m | TWD 175.0m | — | TWD 104.0m | −TWD 40.0m | TWD 294.0m | −TWD 220.0m |
| Capital spending | — | — | −TWD 57.0m | — | −TWD 58.0m | −TWD 2.0m | −TWD 13.0m | −TWD 7.0m |
| Free cash flow | — | — | TWD 118.0m | — | TWD 46.0m | −TWD 42.0m | TWD 281.0m | −TWD 227.0m |
| Total assets | TWD 3.05bn | TWD 3.17bn | TWD 3.65bn | — | TWD 2.80bn | TWD 2.88bn | TWD 3.40bn | TWD 2.90bn |
| Shareholders' equity | TWD 1.10bn | TWD 1.06bn | TWD 1.12bn | — | TWD 1.01bn | TWD 986.1m | TWD 1.03bn | TWD 942.3m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 23.1% | 24.3% | 26.3% | 25.4% | 25.0% | — | — |
| Operating margin | 4.5% | 4.4% | 3.5% | 4.9% | 4.8% | 4.6% | — | — |
| Net margin | 3.4% | 3.3% | 2.7% | 3.7% | 3.7% | 3.6% | — | — |
| Return on equity | 15.7% | 14.9% | 11.4% | 16.9% | 15.8% | 16.0% | — | — |
| Return on assets | 4.8% | 4.5% | 3.4% | 4.9% | 4.6% | 5.5% | — | — |
| Free cash flow yield | — | 23.2% | 14.2% | 9.9% | 5.4% | 3.3% | 6.8% | — |
| Revenue growth | 11.9% | 14.2% | 6.8% | 19.2% | 10.6% | 21.3% | — | — |
| Earnings growth | 15.6% | 41.2% | -22.8% | 19.8% | 13.2% | 42.0% | — | — |
| Current ratio | 1.12x | 1.13x | 1.14x | 1.14x | 1.19x | 1.57x | — | — |
| Debt to equity | — | — | 0.63x | 0.76x | 0.48x | 0.48x | 0.15x | 0.25x |
| Equity ratio | 30.8% | 30.2% | 30.2% | 28.7% | 29.3% | 34.0% | — | — |
| Interest coverage | 16.61x | 18.12x | 15.93x | 28.45x | 37.82x | 109.73x | — | — |
| Buybacks as a share of market value | — | 5.1% | 3.1% | 5.5% | -3.8% | -16.2% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.0% | 12.5% | 16.0% |
| Operating income | 7.1% | 11.5% | 20.9% |
| Net income | 8.0% | 11.3% | 21.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.6% | 23.8% | 24.1% | 24.4% |
| Operating margin | 4.3% | 4.2% | 4.3% | 4.1% |
| Net margin | 3.4% | 3.3% | 3.4% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 8.8 | 11.2 | 10.2 | 12.9 | 11.2 | 9.9 | 11.9 | 15.3 | 20.3 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 17 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.653 | 1.653 | 1.059 | 1.856 |
- 1100-for-1000 split · 24 Jul 2025
- 1115-for-1000 split · 4 Oct 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.