1,119
+1.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.92bn
FY2017FY2026
Net income
¥1.38bn
FY2017FY2026
Free cash flow
¥3.81bn
FY2017FY2026
Shareholders' equity
¥20.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.92bn | ¥41.52bn | ¥43.03bn | ¥41.05bn | ¥45.01bn | ¥46.02bn | ¥41.42bn | ¥40.67bn | ¥37.62bn | ¥35.80bn |
| Gross profit | ¥8.80bn | ¥8.10bn | ¥8.64bn | ¥8.63bn | ¥12.20bn | ¥12.06bn | ¥10.36bn | ¥9.61bn | ¥8.65bn | ¥7.82bn |
| Research and development | ¥223.0m | — | ¥281.0m | ¥339.0m | ¥325.0m | ¥291.0m | ¥288.0m | ¥328.0m | ¥282.0m | ¥292.0m |
| Operating income | ¥2.09bn | ¥1.28bn | ¥1.67bn | ¥1.54bn | ¥2.94bn | ¥2.71bn | ¥1.87bn | ¥1.41bn | ¥1.13bn | ¥780.0m |
| Net income | ¥1.38bn | ¥958.0m | ¥1.18bn | ¥1.14bn | ¥2.13bn | ¥1.83bn | ¥1.29bn | ¥920.0m | ¥872.0m | ¥548.0m |
| Diluted earnings per share | 106.50 | 73.66 | 91.62 | 88.83 | 159.65 | 140.97 | 100.51 | 71.02 | 67.52 | 45.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.20bn | ¥30.24bn | ¥27.71bn | ¥26.31bn | ¥26.20bn | ¥25.95bn | ¥24.27bn | ¥22.13bn | ¥21.12bn | ¥18.52bn |
| Cash and short-term investments | ¥6.21bn | ¥4.97bn | ¥7.75bn | ¥5.94bn | ¥6.03bn | ¥4.44bn | ¥3.31bn | ¥2.83bn | ¥3.81bn | ¥2.81bn |
| Total liabilities | ¥10.15bn | ¥11.36bn | ¥9.46bn | ¥8.90bn | ¥9.44bn | ¥11.22bn | ¥11.25bn | ¥10.22bn | ¥9.99bn | ¥9.22bn |
| Debt | ¥3.22bn | ¥4.85bn | ¥3.14bn | ¥2.65bn | ¥2.95bn | ¥3.93bn | ¥4.33bn | ¥4.00bn | ¥3.76bn | ¥4.43bn |
| Shareholders' equity | ¥20.04bn | ¥18.86bn | ¥18.24bn | ¥17.40bn | ¥16.76bn | ¥14.73bn | ¥13.01bn | ¥11.90bn | ¥11.13bn | ¥9.29bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.20bn | ¥831.0m | ¥2.72bn | ¥1.67bn | ¥3.52bn | ¥3.05bn | ¥2.30bn | ¥1.58bn | ¥1.69bn | ¥1.10bn |
| Capital spending | −¥391.0m | −¥4.69bn | −¥950.0m | −¥882.0m | −¥718.0m | −¥1.41bn | −¥1.77bn | −¥2.62bn | −¥759.0m | −¥539.0m |
| Free cash flow | ¥3.81bn | −¥3.86bn | ¥1.77bn | ¥783.0m | ¥2.80bn | ¥1.64bn | ¥534.0m | −¥1.05bn | ¥926.0m | ¥561.0m |
| Dividends paid | −¥361.0m | −¥446.0m | −¥276.0m | −¥256.0m | −¥224.0m | −¥191.0m | −¥178.0m | −¥159.0m | −¥128.0m | −¥85.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.02bn | ¥10.50bn | ¥9.10bn | ¥9.50bn | ¥11.28bn | ¥11.04bn | ¥9.74bn | ¥10.08bn |
| Gross profit | ¥2.29bn | ¥2.45bn | ¥1.94bn | ¥1.87bn | ¥2.68bn | ¥2.33bn | ¥1.65bn | ¥1.90bn |
| Operating income | ¥529.0m | ¥697.0m | ¥263.0m | ¥253.0m | ¥950.0m | ¥619.0m | −¥32.0m | ¥194.0m |
| Net income | ¥374.0m | ¥472.0m | ¥128.0m | ¥153.0m | ¥678.0m | ¥423.0m | ¥37.0m | ¥124.0m |
| Diluted earnings per share | 28.80 | 36.35 | 9.86 | 11.76 | 52.13 | 32.53 | 2.84 | 9.67 |
| Total assets | ¥30.32bn | ¥30.93bn | ¥30.20bn | ¥30.27bn | ¥31.65bn | ¥31.36bn | ¥30.24bn | ¥30.93bn |
| Cash and short-term investments | ¥5.96bn | ¥5.98bn | ¥6.21bn | ¥5.99bn | ¥6.08bn | ¥4.99bn | ¥4.97bn | ¥6.66bn |
| Debt | ¥1.75bn | ¥1.35bn | ¥3.16bn | ¥1.15bn | ¥973.0m | ¥2.27bn | ¥2.67bn | ¥2.67bn |
| Shareholders' equity | ¥20.73bn | ¥20.29bn | ¥20.04bn | ¥19.84bn | ¥19.84bn | ¥19.15bn | ¥18.86bn | ¥18.84bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.5% | 19.5% | 20.1% | 21.0% | 27.1% | 26.2% | — |
| Operating margin | 5.2% | 3.1% | 3.9% | 3.8% | 6.5% | 5.9% | — |
| Net margin | 3.4% | 2.3% | 2.7% | 2.8% | 4.7% | 4.0% | — |
| Return on equity | 6.9% | 5.1% | 6.4% | 6.5% | 12.7% | 12.4% | — |
| Return on assets | 4.6% | 3.2% | 4.2% | 4.3% | 8.1% | 7.1% | — |
| Free cash flow yield | 29.5% | 35.3% | 23.8% | 16.5% | 26.5% | 28.5% | — |
| Revenue growth | -1.4% | -3.5% | 4.8% | -8.8% | -2.2% | 11.1% | — |
| Earnings growth | 44.4% | -18.5% | 3.3% | -46.5% | 16.2% | 42.0% | — |
| Current ratio | 1.75x | 1.36x | 1.89x | 1.55x | 1.48x | 1.16x | — |
| Debt to equity | 0.16x | 0.26x | 0.17x | 0.15x | 0.17x | 0.27x | — |
| Equity ratio | 66.3% | 62.4% | 65.8% | 66.2% | 64.0% | 56.8% | — |
| Interest coverage | 96.05x | 99.23x | 279.00x | 308.80x | 420.43x | 301.44x | — |
| R&D as a share of sales | 0.5% | — | 0.7% | 0.8% | 0.7% | 0.6% | 0.7% |
| Buybacks as a share of market value | 0.6% | -1.4% | -0.1% | 3.9% | -2.6% | -1.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | -2.3% | 3.1% |
| Operating income | 10.7% | -5.1% | 8.4% |
| Net income | 6.7% | -5.5% | 7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.5% | 20.5% | 22.7% | 22.9% |
| Operating margin | 4.1% | 3.9% | 4.7% | 4.1% |
| Net margin | 2.8% | 2.8% | 3.3% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 18.0 | 11.5 | 13.7 | 7.1 | 12.8 | 15.6 | 18.8 | 14.8 | 22.6 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 43.00 | 36.00 | 22.00 | 20.00 | 17.50 | 15.00 | 14.00 | 11.00 |
- 2-for-1 split · 30 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.