K 
11,940
-3.24%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩465.02bn
FY2017FY2025
Net income
−₩100.04bn
FY2017FY2025
Free cash flow
−₩55.42bn
FY2017FY2025
Shareholders' equity
₩1.18trn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩465.02bn | ₩627.23bn | ₩725.82bn | ₩1.15trn | ₩1.01trn | ₩495.52bn | ₩391.04bn | ₩420.80bn | ₩201.26bn |
| Operating income | −₩39.59bn | −₩25.33bn | — | ₩51.25bn | ₩758.83bn | ₩65.96bn | ₩20.85bn | ₩35.25bn | ₩38.63bn |
| Net income | −₩100.04bn | −₩108.92bn | −₩228.75bn | −₩233.64bn | ₩528.66bn | ₩85.97bn | ₩11.00bn | ₩18.97bn | ₩61.73bn |
| Diluted earnings per share | -1,219.85 | -1,331.29 | -2,801.51 | -2,869.02 | 6,835.97 | 1,161.81 | 197.38 | 339.78 | 1,370.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.68trn | ₩3.17trn | ₩3.47trn | ₩3.87trn | ₩4.31trn | ₩1.31trn | ₩591.75bn | ₩545.69bn | ₩330.13bn |
| Cash and short-term investments | — | ₩665.25bn | ₩806.68bn | ₩824.46bn | ₩954.63bn | ₩610.23bn | ₩268.19bn | ₩238.73bn | ₩121.12bn |
| Total liabilities | ₩1.48trn | ₩1.69trn | ₩1.85trn | ₩2.19trn | ₩2.20trn | ₩307.17bn | ₩176.19bn | ₩127.14bn | ₩136.38bn |
| Debt | ₩645.14bn | ₩997.41bn | ₩1.31trn | ₩1.28trn | ₩654.63bn | ₩78.06bn | ₩30.52bn | ₩3.29bn | ₩344.0m |
| Shareholders' equity | ₩1.18trn | ₩1.34trn | ₩1.40trn | ₩1.68trn | ₩2.10trn | ₩1.00trn | ₩415.56bn | ₩418.55bn | ₩193.75bn |
| Shares outstanding | 82m | 82m | 82m | 81m | 77m | 74m | 56m | 56m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩44.27bn | ₩27.39bn | ₩124.62bn | ₩133.83bn | ₩227.79bn | ₩82.29bn | ₩70.25bn | ₩73.40bn | ₩44.35bn |
| Capital spending | −₩11.15bn | −₩17.96bn | −₩38.53bn | −₩33.64bn | −₩26.53bn | −₩27.78bn | −₩5.66bn | −₩11.72bn | −₩2.88bn |
| Free cash flow | −₩55.42bn | ₩9.43bn | ₩86.09bn | ₩100.19bn | ₩201.26bn | ₩54.51bn | ₩64.59bn | ₩61.68bn | ₩41.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩75.02bn | ₩82.93bn | ₩98.89bn | ₩127.47bn | ₩115.81bn | ₩122.85bn | ₩48.54bn | ₩193.90bn |
| Operating income | −₩23.39bn | −₩30.05bn | −₩13.09bn | −₩5.45bn | −₩8.61bn | −₩14.82bn | ₩6.40bn | ₩5.72bn |
| Net income | −₩49.03bn | −₩29.96bn | −₩84.90bn | ₩34.01bn | −₩26.12bn | −₩23.03bn | −₩96.39bn | −₩4.00bn |
| Diluted earnings per share | -460.81 | -336.84 | -954.66 | 414.65 | -318.45 | -280.82 | -1,175.31 | -48.91 |
| Cash from operations | −₩30.80bn | −₩14.93bn | −₩21.35bn | ₩12.46bn | −₩21.92bn | −₩13.45bn | −₩19.70bn | ₩4.88bn |
| Capital spending | −₩308.0m | −₩830.0m | −₩511.0m | −₩3.67bn | −₩4.68bn | −₩2.28bn | −₩3.25bn | −₩6.57bn |
| Free cash flow | −₩31.11bn | −₩15.76bn | −₩21.86bn | ₩8.78bn | −₩26.60bn | −₩15.73bn | −₩22.95bn | −₩1.68bn |
| Total assets | ₩2.76trn | ₩2.58trn | ₩2.68trn | ₩3.08trn | ₩3.15trn | ₩3.16trn | ₩3.17trn | ₩3.37trn |
| Cash and short-term investments | — | — | — | — | — | ₩646.40bn | ₩665.25bn | ₩748.23bn |
| Debt | ₩229.96bn | ₩658.01bn | ₩645.14bn | ₩634.01bn | ₩626.79bn | ₩818.73bn | ₩805.18bn | ₩887.88bn |
| Shareholders' equity | ₩1.32trn | ₩1.13trn | ₩1.18trn | ₩1.30trn | ₩1.31trn | ₩1.32trn | ₩1.34trn | ₩1.48trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -8.5% | -4.0% | — | 4.5% | 74.9% | 13.3% | 5.3% |
| Net margin | -21.5% | -17.4% | -31.5% | -20.4% | 52.2% | 17.3% | — |
| Return on equity | -8.4% | -8.1% | -16.4% | -13.9% | 25.2% | 8.6% | — |
| Return on assets | -3.7% | -3.4% | -6.6% | -6.0% | 12.3% | 6.6% | — |
| Revenue growth | -25.9% | -13.6% | -36.8% | 13.4% | 104.3% | 26.7% | — |
| Earnings growth | -8.1% | -52.4% | -2.1% | -144.2% | 514.9% | 681.9% | — |
| Current ratio | 1.83x | 0.89x | 1.44x | 3.96x | 1.37x | 4.59x | — |
| Debt to equity | 0.54x | 0.56x | 0.46x | 0.65x | 0.24x | 0.01x | — |
| Equity ratio | 44.2% | 42.2% | 40.3% | 43.4% | 48.8% | 76.6% | — |
| Interest coverage | -0.75x | -0.47x | — | 3.39x | 110.02x | 13.35x | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.0% | -1.3% | — |
| Net income | -24.6% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -12.2 | -12.3 | -9.2 | -15.6 | 13.3 | 39.6 |
| Price to sales | 2.6 | 2.1 | 2.9 | 3.2 | 7.0 | 6.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.