H 
8,180
+0.86%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩239.50bn
FY2016FY2025
Net income
₩8.78bn
FY2016FY2025
Free cash flow
−₩22.01bn
FY2016FY2025
Shareholders' equity
₩313.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩239.50bn | ₩225.34bn | ₩224.46bn | ₩210.84bn | ₩196.41bn | ₩177.31bn | ₩166.35bn | ₩152.83bn | ₩139.33bn | ₩124.53bn |
| Gross profit | ₩144.86bn | ₩141.29bn | ₩139.58bn | ₩131.24bn | ₩130.82bn | ₩114.02bn | ₩110.20bn | ₩101.91bn | ₩94.38bn | ₩83.91bn |
| Research and development | ₩10.83bn | ₩8.98bn | ₩7.40bn | ₩4.75bn | ₩3.49bn | ₩3.24bn | ₩2.56bn | ₩2.19bn | ₩2.21bn | ₩3.42bn |
| Operating income | ₩25.82bn | ₩25.15bn | ₩27.03bn | ₩31.17bn | ₩36.01bn | ₩31.68bn | ₩33.57bn | ₩33.56bn | ₩31.93bn | ₩23.67bn |
| Net income | ₩8.78bn | ₩21.25bn | ₩22.33bn | ₩24.31bn | ₩28.01bn | ₩14.89bn | ₩28.30bn | ₩26.17bn | ₩24.30bn | ₩17.43bn |
| Diluted earnings per share | 495.29 | 1,228.36 | 1,290.95 | 1,405.08 | 1,619.35 | 860.74 | 1,635.83 | 1,477.70 | 1,363.90 | 1,936.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩418.14bn | ₩382.01bn | ₩348.39bn | ₩345.96bn | ₩303.50bn | ₩276.58bn | ₩263.03bn | ₩242.38bn | ₩141.55bn | ₩114.59bn |
| Total liabilities | ₩104.73bn | ₩72.83bn | ₩70.40bn | ₩77.57bn | ₩51.60bn | ₩44.20bn | ₩42.70bn | ₩36.99bn | ₩60.25bn | ₩59.11bn |
| Debt | ₩22.77bn | ₩23.63bn | — | ₩20.00bn | — | — | ₩3.13bn | ₩4.65bn | ₩29.05bn | ₩30.93bn |
| Shareholders' equity | ₩313.41bn | ₩309.18bn | ₩277.98bn | ₩268.40bn | ₩251.90bn | ₩232.38bn | ₩220.33bn | ₩205.39bn | ₩80.94bn | ₩55.48bn |
| Shares outstanding | 18m | 17m | 17m | 17m | 17m | 17m | 17m | 18m | 18m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩9.18bn | ₩25.30bn | ₩18.40bn | ₩30.88bn | ₩25.66bn | ₩15.58bn | ₩31.72bn | ₩27.59bn | ₩25.38bn | ₩12.46bn |
| Capital spending | −₩31.18bn | −₩13.21bn | −₩14.68bn | −₩35.77bn | −₩34.81bn | −₩17.14bn | −₩33.73bn | −₩5.57bn | −₩10.19bn | −₩8.31bn |
| Free cash flow | −₩22.01bn | ₩12.09bn | ₩3.72bn | −₩4.89bn | −₩9.16bn | −₩1.56bn | −₩2.01bn | ₩22.02bn | ₩15.19bn | ₩4.15bn |
| Dividends paid | −₩8.82bn | −₩8.82bn | −₩8.82bn | −₩8.82bn | −₩8.02bn | −₩7.24bn | −₩4.51bn | −₩3.01bn | −₩1.02bn | −₩1.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩60.90bn | ₩62.26bn | ₩60.37bn | ₩63.77bn | ₩57.88bn | ₩57.48bn | ₩57.53bn | ₩57.25bn |
| Gross profit | ₩37.11bn | ₩39.44bn | ₩35.27bn | ₩38.37bn | ₩35.37bn | ₩35.85bn | ₩37.82bn | ₩33.09bn |
| Operating income | ₩7.29bn | ₩7.11bn | ₩5.83bn | ₩8.33bn | ₩6.02bn | ₩5.63bn | ₩8.95bn | ₩3.88bn |
| Net income | ₩8.45bn | ₩10.00bn | ₩3.27bn | −₩4.26bn | ₩5.53bn | ₩4.24bn | ₩7.19bn | ₩2.95bn |
| Diluted earnings per share | 476.78 | 564.51 | 184.41 | -246.17 | 319.52 | 245.14 | 415.64 | 170.72 |
| Cash from operations | ₩6.91bn | ₩8.23bn | ₩2.71bn | −₩1.41bn | ₩235.0m | ₩7.65bn | ₩5.99bn | ₩10.93bn |
| Capital spending | −₩17.59bn | −₩33.86bn | −₩14.75bn | −₩5.23bn | −₩10.01bn | −₩1.19bn | −₩2.10bn | −₩7.25bn |
| Free cash flow | −₩10.68bn | −₩25.64bn | −₩12.04bn | −₩6.64bn | −₩9.77bn | ₩6.46bn | ₩3.88bn | ₩3.67bn |
| Total assets | ₩446.69bn | ₩439.19bn | ₩418.14bn | ₩405.15bn | ₩388.31bn | ₩390.02bn | ₩382.01bn | ₩350.99bn |
| Debt | ₩32.81bn | ₩22.39bn | ₩22.77bn | ₩23.14bn | ₩8.04bn | ₩3.25bn | ₩23.63bn | ₩24.00bn |
| Shareholders' equity | ₩331.75bn | ₩319.51bn | ₩313.41bn | ₩306.17bn | ₩310.08bn | ₩304.27bn | ₩309.18bn | ₩280.93bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 6.2% | — |
| Operating income | -6.1% | -4.0% | — |
| Net income | -28.8% | -10.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.6% | 61.9% | 62.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.6 | 8.9 | 10.8 | 13.0 | 12.4 | 27.2 | 12.5 | 13.8 |
| Price to sales | 0.8 | 0.8 | 1.1 | 1.5 | 1.8 | 2.3 | 2.1 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 1,020.00 | 510.00 | 510.00 | 463.636 | 672.727 |
- 11-for-10 split · 28 Apr 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.