K 
1,058
+1.24%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥111.04bn
FY2019FY2026
Net income
¥1.10bn
FY2019FY2026
Free cash flow
¥212.1m
FY2019FY2026
Shareholders' equity
¥25.72bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥111.04bn | ¥108.91bn | ¥106.52bn | ¥105.69bn | ¥99.20bn | ¥99.85bn | ¥102.25bn | ¥103.24bn |
| Gross profit | ¥24.29bn | ¥25.13bn | ¥24.46bn | ¥22.09bn | ¥23.04bn | ¥24.42bn | ¥23.79bn | ¥24.05bn |
| Research and development | — | ¥99.9m | ¥107.4m | ¥85.0m | ¥85.7m | ¥107.0m | ¥128.8m | ¥150.5m |
| Operating income | ¥3.27bn | ¥4.51bn | ¥4.72bn | ¥2.02bn | ¥3.81bn | ¥3.63bn | ¥2.75bn | ¥2.60bn |
| Net income | ¥1.10bn | ¥2.59bn | ¥2.83bn | ¥442.6m | ¥1.90bn | ¥2.58bn | ¥983.3m | ¥474.5m |
| Diluted earnings per share | 48.16 | 113.36 | 123.92 | 19.39 | 83.17 | 112.98 | 43.07 | 20.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥80.31bn | ¥72.41bn | ¥70.99bn | ¥63.75bn | ¥63.51bn | ¥55.45bn | ¥52.38bn | ¥55.18bn |
| Cash and short-term investments | ¥8.29bn | ¥8.80bn | ¥8.53bn | ¥6.44bn | ¥7.63bn | ¥4.31bn | ¥2.56bn | ¥4.02bn |
| Total liabilities | ¥53.87bn | ¥51.14bn | ¥51.79bn | ¥49.91bn | ¥49.33bn | ¥46.57bn | ¥48.78bn | ¥49.64bn |
| Debt | ¥29.53bn | ¥27.87bn | ¥28.52bn | ¥29.89bn | ¥29.76bn | ¥28.50bn | ¥32.50bn | ¥30.99bn |
| Shareholders' equity | ¥25.72bn | ¥20.75bn | ¥18.75bn | ¥13.50bn | ¥13.87bn | ¥8.62bn | ¥3.45bn | ¥5.30bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.44bn | ¥3.86bn | ¥5.52bn | ¥921.2m | ¥155.5m | ¥5.79bn | ¥124.5m | −¥642.0m |
| Capital spending | −¥1.23bn | −¥1.93bn | −¥1.01bn | −¥1.41bn | −¥924.1m | −¥1.02bn | −¥1.04bn | −¥744.7m |
| Free cash flow | ¥212.1m | ¥1.93bn | ¥4.51bn | −¥489.4m | −¥768.6m | ¥4.77bn | −¥910.7m | −¥1.39bn |
| Dividends paid | −¥456.6m | −¥388.1m | −¥365.3m | −¥342.4m | −¥230.5m | −¥96.0m | −¥96.0m | −¥134.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.21bn | ¥26.32bn | ¥35.85bn | ¥23.99bn | ¥24.87bn | ¥26.16bn | ¥35.00bn | ¥24.65bn |
| Gross profit | ¥4.76bn | ¥5.67bn | ¥9.11bn | ¥4.33bn | ¥5.18bn | ¥5.64bn | ¥9.39bn | ¥5.08bn |
| Operating income | ¥22.5m | ¥609.0m | ¥3.07bn | −¥773.4m | ¥359.9m | ¥686.0m | ¥3.28bn | ¥94.6m |
| Net income | −¥153.6m | ¥197.9m | ¥1.95bn | −¥1.10bn | ¥48.2m | ¥119.2m | ¥2.52bn | −¥287.8m |
| Diluted earnings per share | -6.73 | 8.67 | 85.63 | -48.25 | 2.11 | 5.22 | 110.59 | -12.61 |
| Total assets | ¥79.79bn | ¥80.31bn | ¥83.38bn | ¥74.10bn | ¥70.36bn | ¥72.41bn | ¥80.03bn | ¥72.10bn |
| Cash and short-term investments | ¥6.06bn | ¥8.29bn | ¥6.90bn | ¥6.53bn | ¥5.85bn | ¥8.80bn | ¥6.08bn | ¥6.65bn |
| Debt | ¥11.37bn | ¥25.79bn | ¥17.11bn | ¥27.59bn | ¥10.04bn | ¥25.08bn | ¥14.90bn | ¥26.64bn |
| Shareholders' equity | ¥24.97bn | ¥25.72bn | ¥21.12bn | ¥18.91bn | ¥20.00bn | ¥20.75bn | ¥20.89bn | ¥18.64bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.9% | 23.1% | 23.0% | 20.9% | 23.2% | 24.5% | — |
| Operating margin | 2.9% | 4.1% | 4.4% | 1.9% | 3.8% | 3.6% | — |
| Net margin | 1.0% | 2.4% | 2.7% | 0.4% | 1.9% | 2.6% | — |
| Return on equity | 4.3% | 12.5% | 15.1% | 3.3% | 13.7% | 29.9% | — |
| Return on assets | 1.4% | 3.6% | 4.0% | 0.7% | 3.0% | 4.7% | — |
| Free cash flow yield | 10.4% | 22.5% | 25.4% | 9.1% | 4.2% | 26.4% | — |
| Revenue growth | 2.0% | 2.2% | 0.8% | 6.5% | -0.6% | -2.3% | — |
| Earnings growth | -57.5% | -8.5% | 539.2% | -76.7% | -26.4% | 162.3% | — |
| Current ratio | 1.21x | 1.20x | 1.17x | 1.10x | 1.03x | 0.94x | — |
| Debt to equity | 1.00x | 1.21x | 1.37x | 2.00x | 1.91x | 2.95x | — |
| Equity ratio | 32.0% | 28.7% | 26.4% | 21.2% | 21.8% | 15.5% | — |
| Interest coverage | 4.43x | 7.67x | 8.84x | 3.61x | 7.10x | 6.44x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 2.1% | — |
| Operating income | 17.3% | -2.1% | — |
| Net income | 35.4% | -15.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 22.2% | 22.7% | — |
| Operating margin | 3.5% | 3.4% | 3.5% | — |
| Net margin | 1.7% | 1.6% | 1.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 21.7 | 9.5 | 8.7 | 62.8 | 11.4 | 8.6 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 40.00 | 17.00 | 16.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.