S 
1,091
+1.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥38.60bn
FY2018FY2025
Net income
¥2.49bn
FY2018FY2025
Free cash flow
¥1.47bn
FY2018FY2025
Shareholders' equity
¥10.05bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.60bn | ¥35.58bn | ¥31.78bn | ¥27.57bn | ¥26.26bn | ¥23.06bn | ¥20.64bn | ¥17.84bn |
| Gross profit | ¥10.45bn | ¥9.95bn | ¥8.80bn | ¥7.35bn | ¥7.22bn | ¥6.13bn | ¥4.75bn | ¥4.09bn |
| Operating income | ¥2.56bn | ¥2.90bn | ¥2.31bn | ¥1.50bn | ¥1.75bn | ¥1.31bn | ¥531.3m | ¥678.1m |
| Net income | ¥2.49bn | ¥1.69bn | ¥1.56bn | ¥1.01bn | ¥1.11bn | ¥832.8m | ¥456.0m | ¥506.8m |
| Diluted earnings per share | 136.39 | 94.80 | 85.55 | 55.20 | 64.58 | 50.90 | 24.98 | 27.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.85bn | ¥19.28bn | ¥15.10bn | ¥13.81bn | ¥12.78bn | ¥11.32bn | ¥9.20bn | ¥9.15bn |
| Cash and short-term investments | ¥3.51bn | ¥4.23bn | ¥4.05bn | ¥2.69bn | ¥3.29bn | ¥2.60bn | ¥1.54bn | ¥2.14bn |
| Total liabilities | ¥11.80bn | ¥10.90bn | ¥7.66bn | ¥7.60bn | ¥7.34bn | ¥7.76bn | ¥7.24bn | ¥7.38bn |
| Debt | ¥4.21bn | ¥3.93bn | ¥1.72bn | ¥2.09bn | ¥1.93bn | ¥2.98bn | ¥2.96bn | ¥3.25bn |
| Shareholders' equity | ¥10.05bn | ¥8.39bn | ¥7.45bn | ¥6.20bn | ¥5.44bn | ¥3.57bn | ¥1.95bn | ¥1.73bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 17m | 16m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.02bn | ¥3.23bn | ¥3.07bn | ¥859.4m | ¥1.49bn | ¥1.13bn | ¥622.6m | ¥1.87bn |
| Capital spending | −¥552.0m | −¥3.42bn | −¥318.5m | −¥512.8m | −¥417.8m | −¥162.0m | −¥182.8m | −¥211.2m |
| Free cash flow | ¥1.47bn | −¥186.2m | ¥2.75bn | ¥346.6m | ¥1.07bn | ¥968.3m | ¥439.8m | ¥1.66bn |
| Dividends paid | −¥829.0m | −¥769.9m | −¥325.5m | −¥316.3m | −¥219.7m | −¥65.0m | −¥225.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.96bn | ¥8.97bn | ¥10.13bn | ¥10.08bn | ¥9.83bn | ¥8.56bn | ¥9.23bn | ¥9.65bn |
| Gross profit | ¥2.71bn | ¥2.40bn | ¥2.62bn | ¥2.69bn | ¥2.79bn | ¥2.34bn | ¥2.38bn | ¥2.69bn |
| Operating income | ¥698.0m | ¥409.0m | ¥529.3m | ¥632.9m | ¥784.5m | ¥616.2m | ¥541.0m | ¥868.5m |
| Net income | ¥481.0m | ¥278.0m | ¥549.1m | ¥436.9m | ¥1.08bn | ¥424.5m | ¥99.1m | ¥575.4m |
| Diluted earnings per share | 26.35 | 15.23 | 30.10 | 23.95 | 59.07 | 23.27 | 5.57 | 32.37 |
| Total assets | ¥21.08bn | ¥20.24bn | ¥21.85bn | ¥21.23bn | ¥21.05bn | ¥18.04bn | ¥19.28bn | ¥16.97bn |
| Cash and short-term investments | ¥3.12bn | ¥2.13bn | ¥3.51bn | ¥2.87bn | ¥2.83bn | ¥3.01bn | ¥4.23bn | ¥2.81bn |
| Debt | ¥2.68bn | ¥1.07bn | ¥3.38bn | ¥771.5m | ¥3.45bn | ¥723.4m | ¥848.4m | ¥1.12bn |
| Shareholders' equity | ¥10.45bn | ¥9.97bn | ¥10.05bn | ¥9.49bn | ¥9.40bn | ¥8.32bn | ¥8.39bn | ¥8.27bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.1% | 28.0% | 27.7% | 26.6% | 27.5% | 26.6% |
| Operating margin | 6.6% | 8.2% | 7.3% | 5.5% | 6.7% | 5.7% |
| Net margin | 6.4% | 4.7% | 4.9% | 3.6% | 4.2% | 3.6% |
| Return on equity | 24.8% | 20.1% | 21.0% | 16.2% | 20.4% | 23.4% |
| Return on assets | 11.4% | 8.7% | 10.3% | 7.3% | 8.7% | 7.4% |
| Free cash flow yield | 12.8% | 34.0% | 16.9% | 6.9% | 10.1% | 7.2% |
| Revenue growth | 8.5% | 11.9% | 15.3% | 5.0% | 13.9% | 11.7% |
| Earnings growth | 47.6% | 7.8% | 55.3% | -9.4% | 33.4% | 82.6% |
| Current ratio | 1.49x | 1.46x | 1.67x | 1.53x | 1.48x | 1.27x |
| Debt to equity | 0.34x | 0.31x | 0.10x | 0.25x | 0.30x | 0.65x |
| Equity ratio | 46.0% | 43.5% | 49.3% | 44.9% | 42.6% | 31.5% |
| Interest coverage | 49.29x | 62.41x | 128.85x | 62.15x | 65.85x | 42.33x |
| Buybacks as a share of market value | -2.6% | 2.7% | -0.2% | -6.0% | -5.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 10.9% | — |
| Operating income | 19.5% | 14.4% | — |
| Net income | 35.2% | 24.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.5% | 27.4% | 27.3% | — |
| Operating margin | 7.4% | 7.0% | 6.8% | — |
| Net margin | 5.6% | 5.0% | 4.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 16.2 | 17.4 | 18.5 | 14.8 | 29.0 |
| Price to sales | 0.6 | 0.8 | 0.9 | 0.7 | 0.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 66.667 | 43.333 | 18.333 | 18.333 | 13.333 |
- 3-for-1 split · 27 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.