K 
146
+2.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.21bn
FY2017FY2026
Net income
¥695.9m
FY2017FY2026
Free cash flow
¥844.7m
FY2017FY2026
Shareholders' equity
¥8.05bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.21bn | ¥11.83bn | ¥14.67bn | ¥9.83bn | ¥9.51bn | ¥9.27bn | ¥10.09bn | ¥8.30bn | ¥5.29bn | ¥2.70bn |
| Gross profit | ¥8.48bn | ¥8.97bn | ¥10.83bn | ¥7.30bn | ¥7.17bn | ¥7.00bn | ¥7.62bn | ¥6.44bn | ¥4.21bn | ¥2.06bn |
| Operating income | ¥1.00bn | ¥1.68bn | ¥1.45bn | ¥510.1m | ¥2.08bn | ¥2.03bn | ¥2.92bn | ¥1.86bn | ¥1.40bn | ¥533.5m |
| Net income | ¥695.9m | ¥1.21bn | ¥994.7m | ¥343.7m | ¥1.34bn | ¥1.39bn | ¥1.97bn | ¥1.29bn | ¥948.4m | ¥356.7m |
| Diluted earnings per share | 4.99 | 8.65 | 7.14 | 2.47 | 9.65 | 9.99 | 14.21 | 9.31 | 6.82 | 2.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.49bn | ¥9.18bn | ¥8.65bn | ¥7.78bn | ¥7.56bn | ¥6.20bn | ¥5.90bn | ¥4.24bn | ¥3.48bn | ¥2.29bn |
| Cash and short-term investments | ¥5.70bn | ¥5.70bn | ¥4.78bn | ¥4.83bn | ¥5.21bn | ¥3.61bn | ¥4.09bn | ¥2.69bn | ¥2.51bn | ¥1.76bn |
| Total liabilities | ¥1.44bn | ¥1.31bn | ¥1.66bn | ¥1.59bn | ¥1.41bn | ¥1.02bn | ¥1.55bn | ¥1.30bn | ¥1.14bn | ¥744.9m |
| Debt | — | — | ¥22.5m | ¥37.8m | ¥53.8m | ¥53.8m | — | ¥74.9m | ¥208.3m | ¥341.7m |
| Shareholders' equity | ¥8.05bn | ¥7.87bn | ¥7.00bn | ¥6.19bn | ¥6.15bn | ¥5.18bn | ¥4.35bn | ¥2.94bn | ¥2.35bn | ¥1.55bn |
| Shares outstanding | 140m | 139m | 139m | 139m | 139m | 139m | 139m | 139m | 139m | 139m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥846.4m | ¥1.81bn | ¥453.7m | ¥113.6m | ¥1.75bn | ¥682.3m | ¥2.14bn | ¥1.19bn | ¥1.04bn | ¥637.5m |
| Capital spending | −¥1.7m | −¥161.8m | −¥80.3m | −¥97.7m | −¥26.6m | −¥27.8m | −¥86.0m | −¥31.4m | −¥1.2m | −¥2.2m |
| Free cash flow | ¥844.7m | ¥1.65bn | ¥373.4m | ¥15.9m | ¥1.73bn | ¥654.5m | ¥2.06bn | ¥1.16bn | ¥1.03bn | ¥635.3m |
| Dividends paid | −¥542.6m | −¥361.0m | −¥208.3m | −¥347.1m | −¥347.3m | −¥555.1m | −¥568.6m | −¥431.6m | −¥148.1m | −¥93.8m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.88bn | ¥3.21bn | ¥3.20bn | ¥2.77bn | ¥2.65bn | ¥2.60bn | ¥2.59bn | ¥2.75bn |
| Gross profit | ¥2.71bn | ¥2.33bn | ¥2.34bn | ¥2.12bn | ¥2.03bn | ¥1.99bn | ¥1.92bn | ¥2.12bn |
| Operating income | ¥452.5m | −¥102.5m | ¥243.0m | ¥252.7m | ¥264.8m | ¥240.4m | ¥202.0m | ¥571.3m |
| Net income | ¥307.5m | −¥77.0m | ¥174.1m | ¥167.6m | ¥185.4m | ¥168.9m | ¥196.0m | ¥401.1m |
| Diluted earnings per share | 2.20 | -0.55 | 1.25 | 1.20 | 1.33 | 1.21 | 1.41 | 2.88 |
| Total assets | ¥9.31bn | ¥9.02bn | ¥9.49bn | ¥8.94bn | ¥8.98bn | ¥8.79bn | ¥9.18bn | ¥8.94bn |
| Cash and short-term investments | ¥4.45bn | ¥4.25bn | ¥5.70bn | ¥5.64bn | ¥5.60bn | ¥5.15bn | ¥5.70bn | ¥5.36bn |
| Shareholders' equity | ¥8.05bn | ¥7.72bn | ¥8.05bn | ¥7.87bn | ¥7.94bn | ¥7.73bn | ¥7.87bn | ¥7.67bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 75.7% | 75.8% | 73.9% | 74.3% | 75.4% | 75.5% | — | — |
| Operating margin | 8.9% | 14.2% | 9.9% | 5.2% | 21.9% | 21.9% | — | — |
| Net margin | 6.2% | 10.2% | 6.8% | 3.5% | 14.1% | 15.0% | — | — |
| Return on equity | 8.6% | 15.3% | 14.2% | 5.6% | 21.8% | 26.8% | — | — |
| Return on assets | 7.3% | 13.1% | 11.5% | 4.4% | 17.8% | 22.4% | — | — |
| Free cash flow yield | 4.6% | 10.8% | 2.9% | 1.2% | 9.8% | 3.9% | — | — |
| Revenue growth | -5.2% | -19.4% | 49.2% | 3.4% | 2.6% | -8.1% | — | — |
| Earnings growth | -42.3% | 21.2% | 189.4% | -74.4% | -3.3% | -29.7% | — | — |
| Current ratio | 5.85x | 6.45x | 5.09x | 5.08x | 5.51x | 5.73x | — | — |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.03x |
| Equity ratio | 84.8% | 85.7% | 80.9% | 79.5% | 81.3% | 83.5% | — | — |
| Interest coverage | — | 4628.00x | 1129.52x | 259.37x | 848.51x | 827.67x | 62028.28x | — |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | -0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 3.9% | 17.6% |
| Operating income | 25.2% | -13.2% | 9.7% |
| Net income | 26.5% | -12.9% | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.8% | 74.9% | 75.0% | 75.5% |
| Operating margin | 11.6% | 9.8% | 13.2% | 16.7% |
| Net margin | 8.3% | 6.8% | 9.0% | 11.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.5 | 15.8 | 21.0 | 86.2 | 28.9 | 33.5 | 32.6 | 78.3 | 54.7 | 189.1 |
| Price to sales | 1.8 | 1.6 | 1.4 | 3.0 | 4.1 | 5.0 | 6.4 | 12.2 | 9.8 | 25.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.70 | 2.60 | 1.50 | 2.50 | 2.50 | 4.00 | 4.10 | 3.20 |
- 3-for-1 split · 9 Feb 2018
- 2-for-1 split · 31 Oct 2017
- 2-for-1 split · 29 Mar 2017
- 2-for-1 split · 27 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.