P 
566
+1.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥63.22bn
FY2017FY2026
Net income
¥1.99bn
FY2017FY2026
Free cash flow
−¥5.19bn
FY2017FY2026
Shareholders' equity
¥13.17bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥63.22bn | ¥65.26bn | ¥62.15bn | ¥68.57bn | ¥60.19bn | ¥46.75bn | ¥15.35bn | ¥10.53bn | ¥7.94bn | ¥4.72bn |
| Gross profit | ¥50.66bn | ¥52.53bn | ¥48.65bn | ¥55.21bn | ¥48.06bn | ¥39.68bn | ¥12.14bn | ¥8.50bn | ¥6.31bn | ¥3.70bn |
| Research and development | ¥1.86bn | ¥1.40bn | ¥978.0m | ¥840.0m | ¥766.0m | ¥522.0m | ¥437.7m | ¥317.2m | ¥274.2m | ¥242.0m |
| Operating income | ¥2.63bn | ¥2.37bn | ¥5.11bn | ¥3.61bn | ¥1.10bn | ¥5.68bn | ¥805.6m | ¥583.2m | ¥226.6m | ¥89.4m |
| Net income | ¥1.99bn | ¥368.0m | ¥3.21bn | ¥3.08bn | −¥374.0m | ¥3.84bn | ¥690.9m | ¥499.9m | ¥313.7m | ¥101.3m |
| Diluted earnings per share | 68.62 | 12.75 | 114.18 | 106.78 | -12.90 | 132.36 | 23.79 | 17.21 | 10.80 | 3.49 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥35.12bn | ¥32.78bn | ¥36.57bn | ¥36.23bn | ¥31.16bn | ¥20.94bn | ¥10.10bn | ¥8.73bn | ¥6.33bn | ¥5.84bn |
| Cash and short-term investments | ¥7.79bn | ¥9.16bn | ¥15.67bn | ¥16.31bn | ¥8.85bn | ¥9.79bn | ¥3.28bn | ¥4.32bn | ¥2.93bn | ¥2.86bn |
| Total liabilities | ¥21.95bn | ¥21.23bn | ¥24.99bn | ¥26.60bn | ¥24.09bn | ¥12.48bn | ¥5.19bn | ¥4.42bn | ¥2.42bn | ¥2.25bn |
| Debt | ¥17.17bn | ¥12.66bn | ¥16.90bn | ¥20.12bn | ¥16.88bn | ¥4.91bn | ¥3.60bn | ¥3.12bn | ¥1.43bn | ¥1.59bn |
| Shareholders' equity | ¥13.17bn | ¥11.55bn | ¥11.59bn | ¥9.63bn | ¥7.07bn | ¥8.46bn | ¥4.91bn | ¥4.32bn | ¥3.89bn | ¥3.59bn |
| Shares outstanding | 29m | 29m | 28m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.18bn | −¥1.09bn | ¥5.49bn | ¥6.13bn | −¥6.07bn | ¥5.94bn | −¥547.1m | ¥90.7m | ¥415.5m | ¥233.9m |
| Capital spending | −¥4.01bn | −¥891.0m | −¥942.0m | −¥386.0m | −¥467.0m | −¥154.0m | −¥900.0m | −¥260.7m | −¥42.3m | −¥23.1m |
| Free cash flow | −¥5.19bn | −¥1.98bn | ¥4.54bn | ¥5.74bn | −¥6.53bn | ¥5.78bn | −¥1.45bn | −¥170.0m | ¥373.2m | ¥210.8m |
| Dividends paid | −¥723.0m | −¥784.0m | −¥626.0m | −¥578.0m | −¥871.0m | −¥290.0m | −¥101.6m | −¥101.0m | −¥101.0m | −¥101.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.67bn | ¥16.11bn | ¥16.73bn | ¥15.71bn | ¥18.44bn | ¥16.96bn | ¥15.26bn | ¥14.60bn |
| Gross profit | ¥11.49bn | ¥12.89bn | ¥13.66bn | ¥12.62bn | ¥14.85bn | ¥13.43bn | ¥12.37bn | ¥11.88bn |
| Operating income | ¥4.06bn | ¥931.0m | ¥150.0m | −¥2.51bn | ¥2.59bn | −¥841.0m | −¥259.0m | ¥883.0m |
| Net income | ¥3.05bn | ¥763.0m | ¥67.0m | −¥1.89bn | ¥1.49bn | −¥1.35bn | −¥131.0m | ¥360.0m |
| Diluted earnings per share | 105.24 | 26.34 | 2.31 | -65.50 | 51.65 | -46.83 | -4.54 | 12.83 |
| Cash from operations | ¥2.38bn | −¥775.0m | −¥666.0m | −¥2.12bn | −¥110.0m | −¥1.00bn | −¥16.0m | ¥35.0m |
| Capital spending | −¥3.41bn | −¥134.0m | −¥175.0m | −¥295.0m | −¥267.0m | −¥199.0m | −¥129.0m | −¥296.0m |
| Free cash flow | −¥1.03bn | −¥909.0m | −¥841.0m | −¥2.41bn | −¥377.0m | −¥1.20bn | −¥145.0m | −¥261.0m |
| Total assets | ¥35.12bn | ¥34.86bn | ¥32.26bn | ¥32.62bn | ¥32.78bn | ¥32.59bn | ¥32.98bn | ¥32.97bn |
| Cash and short-term investments | ¥7.79bn | ¥8.77bn | ¥7.69bn | ¥8.67bn | ¥9.16bn | ¥10.35bn | ¥11.11bn | ¥11.76bn |
| Debt | ¥13.96bn | ¥16.96bn | ¥14.85bn | ¥14.40bn | ¥11.97bn | ¥12.46bn | ¥12.44bn | ¥12.58bn |
| Shareholders' equity | ¥13.17bn | ¥10.08bn | ¥9.77bn | ¥9.38bn | ¥11.55bn | ¥10.24bn | ¥12.05bn | ¥11.48bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 80.1% | 80.5% | 78.3% | 80.5% | 79.8% | 84.9% |
| Operating margin | 4.2% | 3.6% | 8.2% | 5.3% | 1.8% | 12.2% |
| Net margin | 3.1% | 0.6% | 5.2% | 4.5% | -0.6% | 8.2% |
| Return on equity | 15.1% | 3.2% | 27.7% | 32.0% | -5.3% | 45.4% |
| Return on assets | 5.7% | 1.1% | 8.8% | 8.5% | -1.2% | 18.3% |
| Free cash flow yield | 13.6% | -1.0% | 31.9% | 31.4% | -26.9% | 29.2% |
| Revenue growth | -3.1% | 5.0% | -9.4% | 13.9% | 28.7% | 204.5% |
| Earnings growth | 440.2% | -88.5% | 4.1% | -923.5% | -109.7% | 455.9% |
| Current ratio | 1.26x | 1.19x | 1.18x | 1.13x | 1.03x | 1.63x |
| Debt to equity | 1.06x | 1.04x | 1.46x | 2.09x | 2.38x | 0.58x |
| Equity ratio | 37.5% | 35.2% | 31.7% | 26.6% | 22.7% | 40.4% |
| Interest coverage | 16.35x | 26.03x | 82.48x | 75.21x | 42.46x | 473.58x |
| R&D as a share of sales | 2.9% | 2.1% | 1.6% | 1.2% | 1.3% | 1.1% |
| Buybacks as a share of market value | -0.4% | -2.8% | 2.7% | 0.5% | 0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | 6.2% | 33.7% |
| Operating income | -10.0% | -14.3% | — |
| Net income | -13.6% | -12.3% | 54.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 80.3% | 79.9% | 80.5% | 80.3% |
| Operating margin | 3.9% | 5.3% | 5.6% | 5.4% |
| Net margin | 1.8% | 3.3% | 3.3% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 53.3 | 8.8 | 9.4 | -102.5 | 16.0 | 85.4 | 28.1 | 47.8 | 111.2 |
| Price to sales | 0.3 | 0.3 | 0.5 | 0.4 | 0.6 | 1.3 | 3.8 | 1.3 | 1.9 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 12.50 | 40.00 | 22.00 | 20.00 | 25.00 | 10.00 | 3.50 |
- 2-for-1 split · 28 Jan 2015
- 200-for-1 split · 29 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.