C 
Cayman Island Grand Galactica Corp 2924.TWO · TWD
Consumer Discretionary · Taipei Exchange · 🇹🇼 Taiwan
17.85
-0.56%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 67.0m
FY2016FY2025
Net income
−TWD 60.9m
FY2016FY2025
Free cash flow
−TWD 164.0m
FY2016FY2025
Shareholders' equity
TWD 474.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 67.0m | TWD 164.6m | TWD 41.3m | TWD 79.6m | TWD 272.4m | TWD 365.6m | TWD 545.3m | TWD 676.6m | TWD 885.7m | TWD 1.09bn |
| Research and development | TWD 1.5m | TWD 1.5m | TWD 1.6m | TWD 1.8m | TWD 2.6m | TWD 3.2m | TWD 4.1m | TWD 6.4m | TWD 9.3m | TWD 11.2m |
| Operating income | −TWD 62.0m | −TWD 34.1m | −TWD 32.7m | TWD 11.7m | −TWD 19.7m | −TWD 114.7m | −TWD 88.3m | −TWD 116.1m | −TWD 92.5m | TWD 30.7m |
| Net income | −TWD 60.9m | −TWD 67.6m | −TWD 34.3m | TWD 7.5m | −TWD 56.4m | −TWD 124.3m | −TWD 83.8m | −TWD 127.1m | −TWD 96.8m | TWD 13.9m |
| Diluted earnings per share | -1.17 | -1.30 | -1.03 | 0.23 | -1.72 | -3.79 | -2.56 | -2.44 | -1.86 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 959.7m | TWD 872.9m | TWD 246.7m | TWD 245.6m | TWD 281.2m | TWD 506.8m | TWD 655.9m | TWD 766.8m | TWD 1.09bn | TWD 1.29bn |
| Cash and short-term investments | — | — | TWD 118.2m | TWD 123.6m | TWD 69.8m | TWD 111.2m | TWD 91.0m | — | — | — |
| Total liabilities | TWD 485.0m | TWD 336.2m | TWD 88.6m | TWD 58.1m | TWD 102.0m | TWD 270.5m | TWD 1.6m | TWD 310.7m | TWD 442.0m | TWD 518.0m |
| Debt | — | — | TWD 75.7m | TWD 24.5m | TWD 51.6m | TWD 209.8m | TWD 202.8m | TWD 211.9m | TWD 308.2m | TWD 358.7m |
| Shareholders' equity | TWD 474.7m | TWD 536.7m | TWD 158.1m | TWD 187.4m | TWD 179.2m | TWD 236.3m | TWD 357.6m | TWD 456.1m | TWD 644.1m | TWD 772.4m |
| Shares outstanding | 52m | 52m | 33m | 33m | 33m | 33m | 33m | 52m | 52m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 163.3m | −TWD 30.2m | −TWD 34.6m | −TWD 34.1m | −TWD 36.2m | −TWD 14.3m | −TWD 5.8m | −TWD 6.2m | TWD 13.7m | TWD 82.2m |
| Capital spending | −TWD 675,000 | −TWD 437,000 | −TWD 1.2m | −TWD 3.4m | −TWD 1.8m | −TWD 6.4m | −TWD 4.3m | −TWD 5.6m | −TWD 19.6m | −TWD 23.2m |
| Free cash flow | −TWD 164.0m | −TWD 30.7m | −TWD 35.9m | −TWD 37.5m | −TWD 38.0m | −TWD 20.7m | −TWD 10.1m | −TWD 11.8m | −TWD 5.8m | TWD 59.0m |
| Dividends paid | — | — | — | — | — | — | — | — | −TWD 17.0m | −TWD 17.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 10.7m | TWD 17.8m | TWD 28.8m | TWD 16.6m | TWD 11.1m | TWD 10.5m | TWD 19.2m | TWD 83.4m |
| Operating income | −TWD 13.0m | −TWD 11.2m | −TWD 24.8m | −TWD 11.2m | −TWD 14.4m | −TWD 11.7m | −TWD 15.0m | −TWD 3.6m |
| Net income | −TWD 11.1m | −TWD 11.7m | −TWD 24.2m | −TWD 11.2m | −TWD 14.0m | −TWD 11.5m | −TWD 13.6m | −TWD 37.8m |
| Diluted earnings per share | -0.21 | -0.22 | -0.46 | -0.22 | -0.27 | -0.22 | -0.26 | -0.73 |
| Cash from operations | −TWD 12.0m | −TWD 179.0m | −TWD 25.0m | −TWD 17.0m | −TWD 55.0m | −TWD 64.0m | TWD 52.0m | −TWD 8.0m |
| Total assets | TWD 1.03bn | TWD 1.01bn | TWD 959.7m | TWD 851.2m | TWD 839.8m | TWD 854.9m | TWD 872.9m | TWD 768.7m |
| Shareholders' equity | TWD 452.0m | TWD 463.1m | TWD 474.7m | TWD 497.8m | TWD 508.9m | TWD 525.2m | TWD 536.7m | TWD 549.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | -28.8% | -25.7% |
| Operating income | — | -11.6% | — |
| Net income | — | -13.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -41.5% | -33.2% | -25.4% | -8.5% |
| Net margin | -55.5% | -44.0% | -33.9% | -11.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.3 | -21.3 | -24.7 | 146.0 | -10.3 | -6.1 | -10.6 | -14.4 | -30.7 | 201.8 |
| Price to sales | 16.6 | 8.7 | 20.5 | 13.8 | 2.1 | 2.1 | 1.6 | 2.7 | 3.4 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.05-for-1 split · 17 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.