I 
1,738
-0.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.57bn
FY2017FY2026
Net income
¥2.00bn
FY2017FY2026
Free cash flow
−¥1.05bn
FY2017FY2026
Shareholders' equity
¥12.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.57bn | ¥25.56bn | ¥24.50bn | ¥20.89bn | ¥17.43bn | ¥13.82bn | ¥14.31bn | ¥13.71bn | ¥14.40bn | ¥14.25bn |
| Gross profit | ¥5.90bn | ¥6.07bn | ¥4.19bn | ¥3.89bn | ¥3.40bn | ¥3.23bn | ¥2.88bn | ¥2.65bn | ¥2.40bn | ¥2.33bn |
| Research and development | — | ¥167.0m | ¥178.0m | ¥168.0m | ¥143.0m | ¥147.0m | ¥139.0m | ¥144.0m | ¥140.2m | ¥141.8m |
| Operating income | ¥2.81bn | ¥3.04bn | ¥2.03bn | ¥1.62bn | ¥1.35bn | ¥1.22bn | ¥928.0m | ¥842.2m | ¥847.4m | ¥802.4m |
| Net income | ¥2.00bn | ¥2.10bn | ¥1.60bn | ¥1.12bn | ¥996.0m | ¥830.0m | ¥614.0m | ¥552.1m | ¥555.3m | ¥533.5m |
| Diluted earnings per share | 245.78 | 257.92 | 192.84 | 135.06 | 120.82 | 101.07 | 75.07 | 67.82 | 67.36 | 64.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.93bn | ¥16.82bn | ¥14.71bn | ¥13.67bn | ¥11.76bn | ¥11.04bn | ¥10.45bn | ¥10.71bn | ¥10.97bn | ¥10.65bn |
| Cash and short-term investments | ¥3.51bn | ¥4.05bn | ¥3.15bn | ¥3.67bn | ¥3.20bn | ¥2.97bn | ¥2.46bn | ¥2.30bn | ¥2.23bn | ¥2.14bn |
| Total liabilities | ¥6.30bn | ¥5.66bn | ¥5.02bn | ¥5.24bn | ¥4.23bn | ¥4.31bn | ¥4.41bn | ¥5.01bn | ¥5.68bn | ¥5.78bn |
| Debt | ¥3.27bn | ¥2.13bn | ¥2.53bn | ¥1.67bn | ¥1.78bn | ¥2.16bn | ¥2.30bn | ¥2.74bn | ¥3.05bn | ¥3.53bn |
| Shareholders' equity | ¥12.62bn | ¥11.16bn | ¥9.69bn | ¥8.43bn | ¥7.53bn | ¥6.72bn | ¥6.03bn | ¥5.70bn | ¥5.29bn | ¥4.87bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.17bn | ¥4.03bn | −¥292.0m | ¥1.27bn | ¥1.14bn | ¥1.05bn | ¥1.17bn | ¥761.3m | ¥1.20bn | ¥1.06bn |
| Capital spending | −¥2.22bn | −¥1.41bn | −¥692.0m | −¥443.0m | −¥311.0m | −¥236.0m | −¥278.0m | −¥239.4m | −¥494.3m | −¥1.30bn |
| Free cash flow | −¥1.05bn | ¥2.62bn | −¥984.0m | ¥830.0m | ¥829.0m | ¥817.0m | ¥887.0m | ¥522.0m | ¥709.5m | −¥241.2m |
| Dividends paid | −¥585.0m | −¥397.0m | −¥387.0m | −¥245.0m | −¥213.0m | −¥171.0m | −¥148.0m | −¥132.9m | −¥141.6m | −¥133.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.88bn | ¥7.81bn | ¥8.73bn | ¥7.81bn | ¥8.22bn | ¥7.16bn | ¥7.31bn | ¥5.88bn |
| Gross profit | ¥1.39bn | ¥1.39bn | ¥1.49bn | ¥1.37bn | ¥1.66bn | ¥1.42bn | ¥1.68bn | ¥1.53bn |
| Operating income | ¥556.0m | ¥619.0m | ¥691.0m | ¥586.0m | ¥895.0m | ¥609.0m | ¥865.0m | ¥728.0m |
| Net income | ¥379.0m | ¥484.0m | ¥483.0m | ¥407.0m | ¥629.0m | ¥450.0m | ¥617.0m | ¥490.0m |
| Diluted earnings per share | 46.51 | 59.39 | 59.27 | 49.94 | 77.18 | 55.22 | 74.50 | 59.17 |
| Total assets | ¥18.69bn | ¥18.93bn | ¥20.12bn | ¥17.98bn | ¥17.62bn | ¥16.82bn | ¥17.36bn | ¥15.83bn |
| Cash and short-term investments | ¥3.73bn | ¥3.51bn | ¥4.06bn | ¥3.67bn | ¥4.81bn | ¥4.05bn | ¥4.41bn | ¥4.11bn |
| Debt | ¥2.11bn | ¥3.24bn | ¥2.25bn | ¥2.78bn | ¥1.77bn | ¥2.13bn | ¥1.57bn | ¥2.88bn |
| Shareholders' equity | ¥12.71bn | ¥12.62bn | ¥12.13bn | ¥11.91bn | ¥11.46bn | ¥11.16bn | ¥10.97bn | ¥10.57bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.1% | 23.7% | 17.1% | 18.6% | 19.5% | 23.4% | — |
| Operating margin | 8.6% | 11.9% | 8.3% | 7.8% | 7.7% | 8.8% | — |
| Net margin | 6.1% | 8.2% | 6.5% | 5.3% | 5.7% | 6.0% | — |
| Return on equity | 15.9% | 18.8% | 16.5% | 13.2% | 13.2% | 12.3% | — |
| Return on assets | 10.6% | 12.5% | 10.9% | 8.2% | 8.5% | 7.5% | — |
| Free cash flow yield | 21.6% | 34.7% | 2.5% | 10.8% | 9.1% | 8.2% | — |
| Revenue growth | 27.4% | 4.3% | 17.3% | 19.9% | 26.1% | -3.4% | — |
| Earnings growth | -4.7% | 31.6% | 43.1% | 12.0% | 20.0% | 35.2% | — |
| Current ratio | 2.26x | 2.19x | 2.08x | 2.17x | 2.38x | 2.43x | — |
| Debt to equity | 0.26x | 0.19x | 0.26x | 0.20x | 0.24x | 0.32x | — |
| Equity ratio | 66.7% | 66.4% | 65.9% | 61.7% | 64.0% | 60.9% | — |
| Interest coverage | 93.80x | 169.11x | 202.70x | 270.17x | 168.38x | 135.44x | — |
| R&D as a share of sales | — | 0.7% | 0.7% | 0.8% | 0.8% | 1.1% | 1.0% |
| Buybacks as a share of market value | 0.0% | 1.6% | -0.2% | -0.2% | -0.4% | -0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.0% | 18.7% | 8.4% |
| Operating income | 20.2% | 18.2% | 15.9% |
| Net income | 21.5% | 19.3% | 16.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 19.4% | 19.8% | 19.0% |
| Operating margin | 10.1% | 9.2% | 9.0% | 7.8% |
| Net margin | 7.1% | 6.6% | 6.4% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 8.2 | 8.7 | 10.1 | 7.9 | 9.0 | 11.4 | 11.5 | 9.4 | 12.5 |
| Price to sales | 0.5 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 107.00 | 48.00 | 47.00 | 28.00 | 26.00 | 21.00 | 18.00 | 16.00 |
- 1.5-for-1 split · 26 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.