S 
6,940
+3.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥51.78bn
FY2017FY2026
Net income
¥2.80bn
FY2017FY2026
Free cash flow
−¥4.12bn
FY2017FY2026
Shareholders' equity
¥24.86bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.78bn | ¥46.48bn | ¥42.58bn | ¥39.67bn | ¥39.05bn | ¥46.94bn | ¥44.89bn | ¥40.90bn | ¥38.69bn | ¥37.09bn |
| Research and development | — | ¥143.2m | ¥129.6m | ¥130.1m | ¥152.2m | ¥189.3m | ¥184.2m | ¥174.5m | ¥152.6m | ¥181.0m |
| Operating income | ¥3.34bn | ¥2.70bn | ¥2.66bn | ¥2.25bn | ¥2.70bn | ¥1.93bn | ¥953.1m | ¥1.18bn | ¥945.7m | ¥1.25bn |
| Net income | ¥2.80bn | ¥1.95bn | ¥2.30bn | ¥1.84bn | ¥1.94bn | ¥1.49bn | ¥688.9m | ¥892.0m | ¥651.0m | ¥840.1m |
| Diluted earnings per share | 555.30 | 386.52 | 455.22 | 365.14 | 384.36 | 295.36 | 136.58 | 176.84 | 129.06 | 166.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥57.95bn | ¥49.28bn | ¥44.13bn | ¥39.53bn | ¥36.54bn | ¥31.76bn | ¥32.62bn | ¥30.83bn | ¥29.51bn | ¥28.67bn |
| Cash and short-term investments | ¥3.86bn | ¥4.87bn | ¥2.67bn | ¥3.48bn | ¥1.67bn | ¥359.6m | ¥306.5m | ¥349.8m | ¥2.27bn | ¥1.85bn |
| Total liabilities | ¥33.09bn | ¥26.80bn | ¥23.54bn | ¥21.28bn | ¥20.07bn | ¥16.89bn | ¥19.15bn | ¥18.04bn | ¥17.40bn | ¥17.19bn |
| Debt | ¥20.44bn | ¥18.59bn | ¥15.72bn | ¥14.19bn | ¥12.25bn | ¥10.20bn | ¥12.60bn | ¥10.11bn | ¥10.60bn | ¥10.65bn |
| Shareholders' equity | ¥24.86bn | ¥22.48bn | ¥20.59bn | ¥18.26bn | ¥16.48bn | ¥14.87bn | ¥13.47bn | ¥12.79bn | ¥12.11bn | ¥11.48bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.02bn | ¥4.88bn | ¥2.14bn | ¥3.04bn | ¥1.59bn | ¥4.83bn | ¥2.30bn | ¥2.49bn | ¥2.66bn | ¥3.28bn |
| Capital spending | −¥6.14bn | −¥4.72bn | −¥4.07bn | −¥2.27bn | −¥1.78bn | −¥1.49bn | −¥4.12bn | −¥4.15bn | −¥2.13bn | −¥3.20bn |
| Free cash flow | −¥4.12bn | ¥164.4m | −¥1.93bn | ¥771.1m | −¥195.3m | ¥3.34bn | −¥1.82bn | −¥1.65bn | ¥536.9m | ¥84.1m |
| Dividends paid | −¥353.0m | −¥302.8m | −¥277.6m | −¥252.0m | −¥221.6m | −¥201.4m | −¥101.0m | −¥100.9m | −¥67.3m | −¥115.2m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.00bn | ¥11.33bn | ¥19.97bn | ¥11.54bn | ¥8.94bn | ¥10.18bn | ¥17.65bn | ¥11.10bn |
| Operating income | ¥107.9m | −¥1.66bn | ¥2.97bn | ¥1.16bn | ¥864.6m | ¥199.1m | ¥1.64bn | ¥720.6m |
| Net income | ¥101.6m | −¥1.17bn | ¥2.05bn | ¥847.2m | ¥1.07bn | ¥47.5m | ¥1.17bn | ¥560.9m |
| Diluted earnings per share | 20.14 | -231.45 | 407.10 | 167.97 | 211.68 | 9.41 | 232.00 | 111.21 |
| Total assets | ¥55.89bn | ¥57.95bn | ¥60.75bn | ¥61.03bn | ¥46.69bn | ¥49.28bn | ¥47.27bn | ¥50.19bn |
| Cash and short-term investments | ¥1.27bn | ¥3.86bn | ¥2.50bn | ¥3.87bn | ¥1.90bn | ¥4.87bn | ¥1.92bn | ¥3.40bn |
| Debt | ¥9.86bn | ¥20.44bn | ¥7.97bn | ¥22.00bn | ¥4.97bn | ¥18.57bn | ¥4.97bn | ¥19.84bn |
| Shareholders' equity | ¥24.78bn | ¥24.86bn | ¥26.18bn | ¥23.97bn | ¥23.04bn | ¥22.48bn | ¥22.16bn | ¥20.95bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 6.4% | 5.8% | 6.2% | 5.7% | 6.9% | 4.1% | — |
| Net margin | 5.4% | 4.2% | 5.4% | 4.6% | 5.0% | 3.2% | — |
| Return on equity | 11.3% | 8.7% | 11.2% | 10.1% | 11.8% | 10.0% | — |
| Return on assets | 4.8% | 4.0% | 5.2% | 4.7% | 5.3% | 4.7% | — |
| Free cash flow yield | 21.7% | 25.5% | 16.5% | 14.1% | 8.9% | 16.8% | — |
| Revenue growth | 11.4% | 9.2% | 7.3% | 1.6% | -16.8% | 4.6% | — |
| Earnings growth | 43.7% | -15.1% | 24.7% | -5.0% | 30.1% | 116.3% | — |
| Current ratio | 1.57x | 1.97x | 1.94x | 2.01x | 1.33x | 1.22x | — |
| Debt to equity | 0.82x | 0.83x | 0.76x | 0.78x | 0.74x | 0.68x | — |
| Equity ratio | 42.9% | 45.6% | 46.7% | 46.2% | 45.1% | 46.8% | — |
| Interest coverage | 18.40x | 17.36x | 38.80x | 55.62x | 79.35x | 53.55x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.3% | 0.4% | 0.4% | 0.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 2.0% | 3.6% |
| Operating income | 14.0% | 11.5% | 10.9% |
| Net income | 15.0% | 13.5% | 13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.1% | 6.1% | 5.8% | 4.5% |
| Net margin | 4.8% | 4.9% | 4.6% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.4 | 19.4 | 15.6 | 16.2 | 12.8 | 16.4 | 33.4 | 20.6 | 23.8 | 21.8 |
| Price to sales | 0.7 | 0.8 | 0.8 | 0.8 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 125.00 | 55.00 | 50.00 | 30.00 | 30.00 | 20.00 | 20.00 |
- 1-to-1 reverse split · 26 Apr 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.