GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
N

Natori Co 2922.T · JPY

Consumer Staples · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

1,942

+0.15%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥48.58bn

FY2017FY2026

Net income

¥1.34bn

FY2017FY2026

Free cash flow

¥1.31bn

FY2017FY2026

Shareholders' equity

¥27.68bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥48.58bn¥48.89bn¥47.58bn¥45.09bn¥45.09bn¥49.04bn¥47.97bn¥46.37bn¥45.48bn¥43.36bn
Gross profit¥10.35bn¥10.31bn¥10.15bn¥8.37bn¥10.45bn¥14.24bn¥13.38bn¥12.95bn¥12.47bn¥12.98bn
Research and development—¥702.6m¥666.5m¥628.8m¥649.8m¥603.8m¥558.4m¥525.6m¥544.0m¥526.0m
Operating income¥1.94bn¥1.97bn¥2.13bn¥660.5m¥2.27bn¥2.30bn¥1.59bn¥1.58bn¥1.30bn¥2.01bn
Net income¥1.34bn¥1.35bn¥1.40bn¥407.5m¥1.56bn¥1.74bn¥1.11bn¥1.06bn¥817.3m¥1.34bn
Diluted earnings per share106.70107.45111.2832.38123.78138.0187.8984.6364.95106.77

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥42.58bn¥41.57bn¥44.11bn¥40.52bn¥41.87bn¥39.63bn¥38.70bn¥40.06bn¥39.42bn¥36.89bn
Cash and short-term investments¥4.61bn¥4.51bn¥6.08bn¥2.01bn¥4.88bn¥3.63bn¥2.56bn¥3.86bn¥3.94bn¥3.63bn
Total liabilities¥14.91bn¥15.36bn¥19.04bn¥16.94bn¥18.46bn¥17.35bn¥17.98bn¥20.09bn¥20.12bn¥18.40bn
Debt¥4.92bn¥5.28bn¥6.30bn¥7.39bn¥7.78bn¥7.40bn¥8.60bn¥8.86bn¥9.08bn¥7.38bn
Shareholders' equity¥27.68bn¥26.21bn¥25.07bn¥23.58bn¥23.41bn¥22.28bn¥20.72bn¥19.97bn¥19.29bn¥18.50bn
Shares outstanding13m13m13m13m13m13m13m13m13m13m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥1.68bn¥342.1m¥6.48bn−¥1.33bn¥3.67bn¥3.30bn¥1.32bn¥1.78bn¥3.83bn¥549.4m
Capital spending−¥369.7m−¥333.4m−¥130.8m−¥592.0m−¥1.81bn−¥402.4m−¥598.2m−¥178.2m−¥2.64bn−¥2.84bn
Free cash flow¥1.31bn¥8.7m¥6.35bn−¥1.92bn¥1.86bn¥2.90bn¥724.8m¥1.60bn¥1.19bn−¥2.29bn
Dividends paid−¥314.5m−¥302.3m−¥276.9m−¥276.6m−¥290.3m−¥250.9m−¥251.8m−¥251.4m−¥239.3m−¥220.5m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥11.85bn¥10.70bn¥14.16bn¥11.66bn¥12.06bn¥10.83bn¥14.11bn¥12.20bn
Gross profit¥3.03bn¥2.27bn¥3.60bn¥2.38bn¥2.10bn¥1.87bn¥3.35bn¥2.52bn
Operating income¥839.1m¥211.7m¥1.47bn¥310.1m−¥97.7m−¥189.4m¥1.19bn¥466.9m
Net income¥595.1m¥113.3m¥1.04bn¥199.3m−¥15.0m−¥204.3m¥870.4m¥319.8m
Diluted earnings per share47.309.0183.0515.84-1.19-16.2469.1825.41
Total assets¥43.07bn¥42.58bn¥46.46bn¥41.58bn¥41.87bn¥41.57bn¥45.11bn¥41.04bn
Cash and short-term investments¥5.00bn¥4.61bn¥4.48bn¥4.40bn¥4.69bn¥4.51bn¥4.71bn¥4.64bn
Debt¥2.80bn¥4.06bn¥2.99bn¥3.97bn¥3.03bn¥4.54bn¥3.06bn¥4.46bn
Shareholders' equity¥28.08bn¥27.68bn¥27.58bn¥26.51bn¥26.18bn¥26.21bn¥26.38bn¥25.54bn

Financial ratios

Data as of 24 Sept 2026

FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin21.3%21.1%21.3%18.6%23.2%29.0%—
Operating margin4.0%4.0%4.5%1.5%5.0%4.7%—
Net margin2.8%2.8%2.9%0.9%3.5%3.5%—
Return on equity4.9%5.2%5.6%1.7%6.7%7.8%—
Return on assets3.2%3.3%3.2%1.0%3.7%4.4%—
Free cash flow yield8.2%2.7%26.5%-3.0%22.0%14.9%—
Revenue growth-0.6%2.8%5.5%-0.0%-8.0%2.2%—
Earnings growth-0.7%-3.4%243.6%-73.8%-10.3%57.0%—
Current ratio1.90x1.77x1.56x1.59x1.58x1.61x—
Debt to equity0.15x0.17x0.23x0.28x0.27x0.24x—
Equity ratio65.0%63.1%56.8%58.2%55.9%56.2%—
Interest coverage35.89x55.29x62.15x17.24x54.54x52.49x—
R&D as a share of sales—1.4%1.4%1.4%1.4%1.2%1.2%
Buybacks as a share of market value0.0%0.0%0.0%0.0%0.0%0.0%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue2.5%-0.2%1.7%
Operating income43.3%-3.3%-1.3%
Net income48.8%-5.0%0.7%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin21.2%20.6%22.5%25.3%
Operating margin4.0%3.5%4.0%3.9%
Net margin2.8%2.4%2.7%2.6%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings18.317.720.164.416.614.821.619.925.619.1
Price to sales0.50.50.60.60.60.50.50.50.50.6

Dividends and splits

Per share, in the currency the company pays

Paid for 28 years. Last went ex-dividend on 30 Mar 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year14.0024.0022.0022.0012.0020.0020.0011.00
  • 1.2-for-1 split · 25 Dec 2001
  • 2-for-1 split · 27 Mar 2001

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.