K 
2,170
+2.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥92.35bn
FY2017FY2026
Net income
¥2.93bn
FY2017FY2026
Free cash flow
¥280.0m
FY2017FY2026
Shareholders' equity
¥41.56bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥92.35bn | ¥91.70bn | ¥88.72bn | ¥82.36bn | ¥75.65bn | ¥68.50bn | ¥74.48bn | ¥73.99bn | ¥72.76bn | ¥70.81bn |
| Gross profit | ¥20.86bn | ¥20.54bn | ¥18.02bn | ¥14.63bn | ¥15.80bn | ¥15.86bn | ¥17.84bn | ¥18.21bn | ¥18.92bn | ¥18.38bn |
| Research and development | — | ¥312.0m | ¥435.0m | ¥429.0m | ¥380.0m | ¥451.0m | ¥614.0m | ¥583.0m | ¥545.0m | ¥536.0m |
| Operating income | ¥4.16bn | ¥4.85bn | ¥2.95bn | ¥124.0m | ¥1.62bn | ¥1.98bn | ¥2.90bn | ¥3.12bn | ¥4.17bn | ¥3.99bn |
| Net income | ¥2.93bn | ¥3.50bn | ¥2.73bn | ¥485.0m | ¥1.21bn | ¥1.46bn | ¥2.06bn | ¥2.30bn | ¥2.88bn | ¥2.87bn |
| Diluted earnings per share | 203.23 | 238.50 | 171.06 | 30.08 | 74.41 | 89.58 | 124.91 | 139.36 | 174.62 | 174.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥63.92bn | ¥64.08bn | ¥67.37bn | ¥62.23bn | ¥61.76bn | ¥62.32bn | ¥63.77bn | ¥70.11bn | ¥64.88bn | ¥51.44bn |
| Cash and short-term investments | ¥13.49bn | ¥15.73bn | ¥15.73bn | ¥12.29bn | ¥12.44bn | ¥12.38bn | ¥10.75bn | ¥10.93bn | ¥13.07bn | ¥13.78bn |
| Total liabilities | ¥22.35bn | ¥24.11bn | ¥28.39bn | ¥25.44bn | ¥25.22bn | ¥26.74bn | ¥29.67bn | ¥37.21bn | ¥33.89bn | ¥22.99bn |
| Debt | ¥3.29bn | ¥5.51bn | ¥6.45bn | ¥7.59bn | ¥10.47bn | ¥12.21bn | ¥14.56bn | ¥17.63bn | ¥8.30bn | ¥2.61bn |
| Shareholders' equity | ¥41.56bn | ¥39.96bn | ¥38.98bn | ¥36.79bn | ¥36.54bn | ¥35.58bn | ¥34.10bn | ¥32.90bn | ¥30.98bn | ¥28.46bn |
| Shares outstanding | 14m | 15m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.94bn | ¥4.59bn | ¥5.96bn | ¥3.53bn | ¥3.76bn | ¥5.20bn | ¥5.58bn | ¥2.40bn | ¥4.95bn | ¥4.69bn |
| Capital spending | −¥2.66bn | −¥524.0m | −¥277.0m | −¥1.30bn | −¥398.0m | −¥705.0m | −¥2.07bn | −¥6.63bn | −¥11.76bn | −¥3.85bn |
| Free cash flow | ¥280.0m | ¥4.07bn | ¥5.68bn | ¥2.22bn | ¥3.36bn | ¥4.50bn | ¥3.51bn | −¥4.23bn | −¥6.81bn | ¥842.0m |
| Dividends paid | −¥699.0m | −¥622.0m | −¥307.0m | −¥292.0m | −¥310.0m | −¥394.0m | −¥494.0m | −¥559.0m | −¥674.0m | −¥440.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.32bn | ¥22.09bn | ¥24.32bn | ¥23.27bn | ¥22.68bn | ¥21.17bn | ¥24.08bn | ¥23.45bn |
| Gross profit | ¥5.08bn | ¥4.88bn | ¥5.79bn | ¥5.29bn | ¥4.89bn | ¥4.25bn | ¥5.43bn | ¥5.25bn |
| Operating income | ¥727.0m | ¥591.0m | ¥1.62bn | ¥1.18bn | ¥763.0m | ¥255.0m | ¥1.40bn | ¥1.46bn |
| Net income | ¥565.0m | ¥530.0m | ¥1.15bn | ¥685.0m | ¥560.0m | ¥259.0m | ¥998.0m | ¥1.02bn |
| Diluted earnings per share | 39.24 | 36.81 | 78.36 | 46.64 | 38.13 | 17.63 | 62.42 | 63.73 |
| Total assets | ¥64.09bn | ¥63.92bn | ¥69.20bn | ¥64.56bn | ¥63.08bn | ¥64.08bn | ¥71.04bn | ¥65.44bn |
| Cash and short-term investments | ¥12.49bn | ¥13.49bn | ¥15.66bn | ¥15.57bn | ¥14.69bn | ¥15.73bn | ¥18.28bn | ¥15.94bn |
| Debt | ¥522.0m | ¥3.29bn | ¥522.0m | ¥3.55bn | ¥522.0m | ¥4.03bn | ¥500.0m | ¥4.02bn |
| Shareholders' equity | ¥41.48bn | ¥41.56bn | ¥40.83bn | ¥40.87bn | ¥40.08bn | ¥39.96bn | ¥42.00bn | ¥40.77bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.6% | 22.4% | 20.3% | 17.8% | 20.9% | 23.2% | — |
| Operating margin | 4.5% | 5.3% | 3.3% | 0.2% | 2.1% | 2.9% | — |
| Net margin | 3.2% | 3.8% | 3.1% | 0.6% | 1.6% | 2.1% | — |
| Return on equity | 7.0% | 8.8% | 7.0% | 1.3% | 3.3% | 4.1% | — |
| Return on assets | 4.6% | 5.5% | 4.1% | 0.8% | 2.0% | 2.3% | — |
| Free cash flow yield | 18.7% | 16.8% | 18.8% | 14.4% | 12.3% | 17.5% | — |
| Revenue growth | 0.7% | 3.4% | 7.7% | 8.9% | 10.4% | -8.0% | — |
| Earnings growth | -16.5% | 28.1% | 463.9% | -60.0% | -16.9% | -29.2% | — |
| Current ratio | 1.98x | 1.87x | 1.67x | 1.64x | 1.73x | 1.75x | — |
| Debt to equity | 0.08x | 0.10x | 0.12x | 0.15x | 0.21x | 0.24x | — |
| Equity ratio | 65.0% | 62.4% | 57.9% | 59.1% | 59.2% | 57.1% | — |
| Interest coverage | 106.54x | 110.14x | 60.20x | 2.10x | 22.77x | 23.82x | — |
| R&D as a share of sales | — | 0.3% | 0.5% | 0.5% | 0.5% | 0.7% | 0.8% |
| Buybacks as a share of market value | 2.0% | 8.1% | 0.8% | 0.9% | 0.0% | 1.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 6.2% | 3.3% |
| Operating income | 222.4% | 16.0% | 1.9% |
| Net income | 82.0% | 14.9% | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 20.8% | 21.2% | 22.9% |
| Operating margin | 4.9% | 3.4% | 3.1% | 3.9% |
| Net margin | 3.5% | 2.7% | 2.5% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 7.9 | 11.8 | 56.5 | 18.4 | 15.0 | 14.8 | 17.7 | 11.2 | 23.4 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 91.00 | 39.00 | 19.00 | 18.00 | 19.00 | 24.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.