J 
6,269
-19.31%
Close of 6 Nov 2026, in JPY
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.47trn
FY2016FY2025
Net income
¥510.18bn
FY2016FY2025
Free cash flow
¥370.85bn
FY2016FY2025
Shareholders' equity
¥4.09trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.47trn | ¥3.15trn | ¥2.84trn | ¥2.66trn | ¥2.32trn | ¥2.09trn | ¥2.18trn | ¥2.22trn | ¥2.14trn | ¥2.14trn |
| Gross profit | ¥1.95trn | ¥1.64trn | ¥1.51trn | ¥1.45trn | ¥1.26trn | ¥1.09trn | ¥1.13trn | ¥1.20trn | ¥1.22trn | ¥1.19trn |
| Research and development | — | ¥78.61bn | ¥75.10bn | ¥70.81bn | ¥65.02bn | ¥60.85bn | ¥64.08bn | ¥65.38bn | ¥60.60bn | ¥58.19bn |
| Operating income | ¥770.42bn | ¥304.35bn | ¥655.73bn | ¥661.58bn | ¥540.73bn | ¥432.67bn | ¥489.74bn | ¥532.83bn | ¥548.60bn | ¥550.09bn |
| Net income | ¥510.18bn | ¥179.24bn | ¥482.29bn | ¥442.72bn | ¥338.49bn | ¥310.25bn | ¥348.19bn | ¥385.68bn | ¥392.41bn | ¥421.69bn |
| Diluted earnings per share | 287.11 | 100.93 | 271.57 | 249.32 | 190.67 | 174.87 | 196.30 | 215.30 | 219.10 | 235.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.42trn | ¥8.37trn | ¥7.28trn | ¥6.55trn | ¥5.77trn | ¥5.38trn | ¥5.55trn | ¥5.46trn | ¥5.22trn | ¥4.74trn |
| Cash and short-term investments | ¥831.13bn | ¥1.08trn | ¥1.04trn | ¥866.88bn | ¥721.73bn | ¥538.84bn | ¥357.16bn | ¥317.70bn | ¥299.50bn | ¥309.08bn |
| Total liabilities | ¥4.30trn | ¥4.52trn | ¥3.37trn | ¥2.93trn | ¥2.89trn | ¥2.78trn | ¥2.81trn | ¥2.76trn | ¥2.38trn | ¥2.22trn |
| Debt | ¥1.68trn | ¥1.73trn | ¥1.14trn | ¥958.31bn | ¥918.62bn | ¥958.88bn | ¥974.50bn | ¥987.59bn | ¥755.80bn | ¥547.56bn |
| Shareholders' equity | ¥4.09trn | ¥3.77trn | ¥3.83trn | ¥3.54trn | ¥2.81trn | ¥2.52trn | ¥2.66trn | ¥2.63trn | ¥2.76trn | ¥2.46trn |
| Shares outstanding | 1,777m | 1,776m | 1,776m | 1,776m | 1,775m | 1,774m | 1,774m | 1,791m | 1,791m | 1,791m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥514.06bn | ¥630.01bn | ¥567.01bn | ¥483.80bn | ¥598.91bn | ¥519.83bn | ¥540.41bn | ¥461.39bn | ¥419.21bn | ¥376.55bn |
| Capital spending | −¥143.20bn | −¥127.77bn | −¥94.86bn | −¥99.41bn | −¥102.92bn | −¥108.62bn | −¥133.37bn | −¥138.60bn | −¥123.73bn | −¥101.07bn |
| Free cash flow | ¥370.85bn | ¥502.24bn | ¥472.15bn | ¥384.39bn | ¥495.99bn | ¥411.21bn | ¥407.04bn | ¥322.78bn | ¥295.49bn | ¥275.48bn |
| Dividends paid | −¥356.85bn | −¥349.64bn | −¥367.33bn | −¥266.18bn | −¥251.94bn | −¥273.13bn | −¥270.87bn | −¥259.67bn | −¥243.55bn | −¥229.26bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.06trn | ¥923.96bn | ¥833.65bn | ¥899.49bn | ¥907.56bn | ¥826.98bn | ¥756.48bn | ¥823.39bn |
| Gross profit | ¥625.03bn | ¥544.96bn | ¥440.59bn | ¥504.23bn | ¥523.00bn | ¥480.77bn | ¥389.31bn | ¥465.38bn |
| Operating income | ¥332.83bn | ¥297.98bn | ¥31.63bn | ¥272.56bn | ¥223.69bn | ¥242.55bn | −¥328.33bn | ¥194.82bn |
| Net income | ¥234.79bn | ¥197.04bn | −¥1.57bn | ¥191.84bn | ¥162.43bn | ¥157.48bn | −¥263.17bn | ¥137.24bn |
| Diluted earnings per share | 132.25 | 110.99 | -0.89 | 107.96 | 91.41 | 88.63 | -148.20 | 77.28 |
| Cash from operations | ¥291.73bn | ¥39.60bn | ¥227.06bn | ¥119.55bn | ¥174.02bn | −¥6.57bn | ¥238.00bn | ¥131.81bn |
| Capital spending | −¥29.19bn | −¥24.04bn | −¥48.77bn | −¥41.46bn | −¥25.42bn | −¥27.57bn | −¥41.56bn | −¥29.83bn |
| Free cash flow | ¥262.54bn | ¥15.56bn | ¥178.29bn | ¥78.09bn | ¥148.61bn | −¥34.14bn | ¥196.44bn | ¥101.98bn |
| Total assets | ¥8.67trn | ¥8.35trn | ¥8.42trn | ¥8.20trn | ¥8.26trn | ¥7.94trn | ¥8.37trn | ¥6.95trn |
| Cash and short-term investments | ¥827.91bn | ¥694.62bn | ¥831.13bn | ¥729.46bn | ¥865.18bn | ¥809.36bn | ¥1.08trn | ¥794.85bn |
| Debt | ¥1.68trn | ¥224.18bn | ¥1.68trn | ¥74.29bn | ¥1.63trn | ¥170.41bn | ¥201.85bn | ¥189.34bn |
| Shareholders' equity | ¥4.39trn | ¥4.09trn | ¥4.09trn | ¥4.14trn | ¥4.06trn | ¥3.78trn | ¥3.77trn | ¥3.89trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 10.6% | 4.4% |
| Operating income | 5.2% | 12.2% | 2.7% |
| Net income | 4.8% | 10.5% | 0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.2% | 54.1% | 53.8% | 54.2% |
| Operating margin | 16.2% | 19.7% | 20.4% | 22.1% |
| Net margin | 10.4% | 13.3% | 13.7% | 15.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 40.4 | 13.4 | 10.7 | 12.2 | 12.0 | 12.4 | 12.2 | 16.6 | 16.3 |
| Price to sales | 2.9 | 2.3 | 2.3 | 1.8 | 1.8 | 1.8 | 2.0 | 2.1 | 3.0 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 136.00 | 324.00 | 197.00 | 207.00 | 150.00 | 142.00 | 154.00 | 152.00 |
- 200-for-1 split · 27 Jun 2012
- 5-for-1 split · 28 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.