5.30
-5.19%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.33bn
FY2016FY2025
Net income
TWD 225.8m
FY2016FY2025
Free cash flow
−TWD 254.5m
FY2016FY2025
Shareholders' equity
TWD 776.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.33bn | TWD 2.81bn | TWD 3.07bn | TWD 3.34bn | TWD 3.71bn | TWD 4.03bn | TWD 5.05bn | TWD 6.15bn | TWD 6.83bn | TWD 8.08bn |
| Gross profit | TWD 667.8m | TWD 1.15bn | TWD 1.24bn | TWD 1.38bn | TWD 1.63bn | TWD 1.78bn | TWD 2.16bn | TWD 2.78bn | TWD 3.01bn | TWD 3.80bn |
| Operating income | −TWD 607.0m | −TWD 334.7m | −TWD 561.2m | −TWD 520.7m | −TWD 182.0m | −TWD 236.2m | −TWD 354.7m | −TWD 46.0m | TWD 612.4m | −TWD 12.8m |
| Net income | TWD 225.8m | −TWD 427.4m | −TWD 529.2m | −TWD 626.6m | −TWD 246.1m | −TWD 317.2m | −TWD 410.6m | −TWD 90.8m | TWD 425.6m | −TWD 21.3m |
| Diluted earnings per share | 2.15 | -4.07 | -3.78 | -4.71 | -1.34 | -1.74 | -2.10 | -0.46 | 2.07 | -0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.69bn | TWD 3.90bn | TWD 3.89bn | TWD 4.35bn | TWD 5.41bn | TWD 4.86bn | TWD 5.50bn | TWD 5.58bn | TWD 6.44bn | TWD 7.01bn |
| Cash and short-term investments | TWD 903.6m | TWD 905.2m | TWD 490.4m | TWD 355.1m | TWD 791.6m | TWD 339.8m | TWD 467.7m | TWD 652.0m | TWD 1.12bn | TWD 848.5m |
| Total liabilities | TWD 1.82bn | TWD 3.39bn | TWD 2.99bn | TWD 2.99bn | TWD 3.47bn | TWD 2.68bn | TWD 2.93bn | TWD 2.51bn | TWD 3.03bn | TWD 3.97bn |
| Debt | TWD 1.27bn | TWD 2.69bn | TWD 2.14bn | TWD 2.09bn | TWD 2.18bn | TWD 1.59bn | TWD 1.77bn | TWD 878.1m | TWD 933.4m | TWD 1.97bn |
| Shareholders' equity | TWD 776.3m | TWD 450.0m | TWD 848.4m | TWD 1.32bn | TWD 1.89bn | TWD 2.14bn | TWD 2.51bn | TWD 2.96bn | TWD 3.27bn | TWD 2.89bn |
| Shares outstanding | 105m | 105m | 140m | 133m | 184m | 182m | 195m | 198m | 205m | 207m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 241.9m | −TWD 60.9m | TWD 16.2m | −TWD 259.3m | TWD 23.1m | TWD 372.0m | TWD 124.8m | −TWD 435.4m | TWD 421.2m | TWD 337.9m |
| Capital spending | −TWD 12.5m | −TWD 43.6m | −TWD 56.0m | −TWD 76.6m | −TWD 89.2m | −TWD 96.8m | −TWD 144.7m | −TWD 124.4m | −TWD 99.5m | −TWD 95.5m |
| Free cash flow | −TWD 254.5m | −TWD 104.5m | −TWD 39.9m | −TWD 335.9m | −TWD 66.1m | TWD 275.2m | −TWD 20.0m | −TWD 559.8m | TWD 321.7m | TWD 242.4m |
| Dividends paid | — | — | — | — | — | — | — | −TWD 102.2m | −TWD 102.2m | −TWD 102.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 428.3m | TWD 431.0m | TWD 605.3m | TWD 527.8m | TWD 564.0m | TWD 637.1m | TWD 815.2m | TWD 589.1m |
| Gross profit | TWD 177.0m | TWD 159.5m | TWD 165.6m | TWD 160.9m | TWD 222.2m | TWD 257.7m | TWD 303.8m | TWD 176.2m |
| Operating income | −TWD 95.5m | TWD 65.7m | −TWD 197.2m | −TWD 172.1m | −TWD 72.6m | −TWD 86.9m | −TWD 98.7m | −TWD 139.7m |
| Net income | −TWD 86.9m | TWD 69.4m | TWD 593.1m | −TWD 158.2m | −TWD 99.9m | −TWD 109.2m | −TWD 114.9m | −TWD 142.4m |
| Diluted earnings per share | -0.83 | 0.66 | 5.64 | -1.50 | -0.95 | -1.04 | -1.09 | -1.35 |
| Cash from operations | −TWD 51.0m | −TWD 105.0m | −TWD 69.0m | −TWD 105.0m | −TWD 34.0m | −TWD 50.0m | TWD 34.0m | −TWD 35.0m |
| Capital spending | −TWD 7.0m | −TWD 2.0m | −TWD 2.0m | −TWD 9.0m | −TWD 16.0m | −TWD 7.0m | −TWD 9.0m | −TWD 13.0m |
| Free cash flow | −TWD 58.0m | −TWD 107.0m | −TWD 71.0m | −TWD 114.0m | −TWD 50.0m | −TWD 57.0m | TWD 25.0m | −TWD 48.0m |
| Total assets | TWD 3.53bn | TWD 3.46bn | TWD 2.69bn | TWD 3.10bn | TWD 3.17bn | TWD 3.33bn | TWD 3.90bn | TWD 3.61bn |
| Cash and short-term investments | TWD 828.0m | TWD 874.7m | TWD 903.6m | TWD 329.4m | TWD 467.9m | TWD 364.5m | TWD 905.2m | TWD 439.9m |
| Debt | TWD 693.9m | TWD 859.8m | TWD 943.1m | TWD 1.76bn | TWD 1.72bn | TWD 1.72bn | TWD 2.28bn | TWD 1.84bn |
| Shareholders' equity | TWD 1.36bn | TWD 1.44bn | TWD 776.3m | TWD 155.6m | TWD 317.1m | TWD 339.9m | TWD 450.0m | TWD 545.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.2% | -10.3% | -12.8% |
| Operating income | 5.2% | 20.8% | 20.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.3% | 38.3% | 40.6% | 44.1% |
| Operating margin | -18.3% | -17.5% | -12.7% | -4.3% |
| Net margin | -3.9% | -11.8% | -10.0% | -3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.5 | -2.0 | -3.3 | -2.8 | -11.3 | -8.5 | -6.7 | -39.9 | 10.5 | -201.3 |
| Price to sales | 0.2 | 0.3 | 0.6 | 0.5 | 0.8 | 0.7 | 0.5 | 0.6 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2018.
| FY2018 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.954 | 1.296 | 1.712 | 1.712 | 1.107 | 0.296 | 0.296 | 0.837 |
- 1000-to-750 reverse split · 9 Sept 2024
- 1000-to-720 reverse split · 11 Mar 2024
- 1.04-for-1 split · 14 Aug 2012
- 1.04-for-1 split · 17 Aug 2011
- 1.07-for-1 split · 17 Aug 2010
- 1.07-for-1 split · 13 Aug 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.