A 
2,282
+0.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.69bn
FY2017FY2026
Net income
¥230.7m
FY2017FY2026
Free cash flow
−¥103.9m
FY2017FY2026
Shareholders' equity
¥8.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.69bn | ¥8.02bn | ¥8.10bn | ¥7.94bn | ¥8.03bn | ¥8.22bn | ¥8.84bn | ¥8.91bn | ¥8.29bn | ¥8.66bn |
| Gross profit | ¥2.10bn | ¥2.29bn | ¥2.25bn | ¥2.06bn | ¥2.29bn | ¥2.40bn | ¥2.66bn | ¥2.71bn | ¥2.43bn | ¥2.50bn |
| Research and development | — | ¥104.3m | ¥86.3m | ¥101.7m | ¥66.5m | ¥63.4m | ¥88.4m | ¥72.8m | ¥64.0m | ¥62.1m |
| Operating income | ¥87.8m | ¥225.8m | ¥205.3m | −¥49.8m | ¥205.5m | ¥266.1m | ¥313.5m | ¥306.8m | ¥157.2m | ¥220.9m |
| Net income | ¥230.7m | ¥238.8m | ¥232.8m | −¥68.7m | ¥196.2m | ¥236.1m | ¥262.8m | ¥230.3m | ¥83.2m | ¥224.7m |
| Diluted earnings per share | 125.63 | 128.53 | 125.94 | -37.27 | 106.95 | 129.21 | 144.53 | 127.34 | 45.50 | 122.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.32bn | ¥10.23bn | ¥9.94bn | ¥9.44bn | ¥9.58bn | ¥9.92bn | ¥9.98bn | ¥10.29bn | ¥9.85bn | ¥9.26bn |
| Cash and short-term investments | ¥1.96bn | ¥2.10bn | ¥2.07bn | ¥1.84bn | ¥1.98bn | ¥2.26bn | ¥2.30bn | ¥2.72bn | ¥2.37bn | ¥2.45bn |
| Total liabilities | ¥1.92bn | ¥1.97bn | ¥1.97bn | ¥1.92bn | ¥2.03bn | ¥2.60bn | ¥3.00bn | ¥3.41bn | ¥3.05bn | ¥2.78bn |
| Debt | ¥753.1m | ¥946.0m | ¥720.0m | ¥744.5m | ¥840.6m | ¥1.44bn | ¥1.66bn | ¥1.83bn | ¥1.37bn | ¥1.12bn |
| Shareholders' equity | ¥8.40bn | ¥8.19bn | ¥7.91bn | ¥7.46bn | ¥7.50bn | ¥7.27bn | ¥6.94bn | ¥6.84bn | ¥6.75bn | ¥6.43bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥397.4m | ¥478.7m | ¥729.9m | ¥205.5m | ¥675.4m | ¥829.3m | ¥680.0m | ¥745.2m | ¥477.7m | ¥663.6m |
| Capital spending | −¥501.3m | −¥422.6m | −¥411.9m | −¥222.8m | −¥375.5m | −¥481.4m | −¥685.3m | −¥653.4m | −¥640.7m | −¥664.6m |
| Free cash flow | −¥103.9m | ¥56.1m | ¥318.0m | −¥17.3m | ¥299.8m | ¥347.8m | −¥5.3m | ¥91.8m | −¥163.1m | −¥1.0m |
| Dividends paid | −¥64.1m | −¥45.8m | −¥19.1m | −¥63.1m | −¥63.0m | −¥53.6m | −¥54.3m | −¥45.5m | −¥45.5m | −¥45.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.82bn | ¥1.74bn | ¥2.31bn | ¥1.82bn | ¥1.82bn | ¥1.88bn | ¥2.41bn | ¥1.85bn |
| Gross profit | ¥435.3m | ¥430.6m | ¥657.6m | ¥484.1m | ¥529.2m | ¥523.0m | ¥729.2m | ¥490.6m |
| Operating income | −¥55.6m | −¥37.7m | ¥98.8m | −¥1.8m | ¥28.6m | ¥43.2m | ¥163.7m | −¥5.9m |
| Net income | −¥3.5m | ¥2.2m | ¥166.6m | ¥15.0m | ¥46.9m | ¥47.9m | ¥160.2m | ¥3.3m |
| Diluted earnings per share | -1.92 | 1.20 | 89.65 | 8.06 | 25.27 | 25.77 | 86.68 | 1.78 |
| Total assets | ¥10.31bn | ¥10.32bn | ¥10.62bn | ¥10.71bn | ¥10.19bn | ¥10.23bn | ¥10.59bn | ¥10.09bn |
| Cash and short-term investments | ¥1.85bn | ¥1.96bn | ¥1.90bn | ¥2.28bn | ¥2.06bn | ¥2.10bn | ¥2.21bn | ¥2.11bn |
| Debt | ¥268.3m | ¥722.4m | ¥270.6m | ¥853.6m | ¥232.0m | ¥896.3m | ¥626.0m | ¥898.0m |
| Shareholders' equity | ¥8.34bn | ¥8.40bn | ¥8.33bn | ¥8.32bn | ¥8.20bn | ¥8.19bn | ¥8.10bn | ¥7.94bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.3% | 28.5% | 27.8% | 26.0% | 28.5% | 29.2% | — |
| Operating margin | 1.1% | 2.8% | 2.5% | -0.6% | 2.6% | 3.2% | — |
| Net margin | 3.0% | 3.0% | 2.9% | -0.9% | 2.4% | 2.9% | — |
| Return on equity | 2.7% | 2.9% | 2.9% | -0.9% | 2.6% | 3.2% | — |
| Return on assets | 2.2% | 2.3% | 2.3% | -0.7% | 2.0% | 2.4% | — |
| Free cash flow yield | 9.5% | 11.4% | 17.4% | 4.9% | 16.2% | 20.0% | — |
| Revenue growth | -4.1% | -1.0% | 2.0% | -1.2% | -2.3% | -6.9% | — |
| Earnings growth | -3.4% | 2.6% | -438.8% | -135.0% | -16.9% | -10.1% | — |
| Current ratio | 4.34x | 3.83x | 3.51x | 3.22x | 2.95x | 2.66x | — |
| Debt to equity | 0.09x | 0.11x | 0.09x | 0.10x | 0.11x | 0.19x | — |
| Equity ratio | 81.4% | 80.0% | 79.6% | 79.0% | 78.3% | 73.3% | — |
| Interest coverage | 14.25x | 44.63x | 53.18x | -13.90x | 41.35x | 42.34x | — |
| R&D as a share of sales | — | 1.3% | 1.1% | 1.3% | 0.8% | 0.8% | 1.0% |
| Buybacks as a share of market value | 1.2% | -0.5% | -0.3% | -0.5% | -0.4% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | -1.3% | -2.1% |
| Operating income | — | -19.9% | -8.1% |
| Net income | — | -0.5% | 3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.9% | 27.4% | 27.9% | 28.5% |
| Operating margin | 2.0% | 1.5% | 2.0% | 2.3% |
| Net margin | 3.0% | 2.0% | 2.2% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.2 | 17.7 | 18.4 | -59.5 | 21.2 | 17.6 | 15.3 | 16.9 | 44.3 | 16.9 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 25.00 | 10.00 | 35.00 | 35.00 | 30.00 | 30.00 | 25.00 |
- 5-to-1 reverse split · 26 Sept 2018
- 1.1-for-1 split · 26 Mar 1993
- 9-for-5 split · 28 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.