R 
1,368
+2.01%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥51.10bn
FY2017FY2026
Net income
¥98.0m
FY2017FY2026
Free cash flow
¥930.0m
FY2017FY2026
Shareholders' equity
¥28.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.10bn | ¥51.18bn | ¥51.36bn | ¥49.97bn | ¥47.12bn | ¥43.76bn | ¥47.67bn | ¥50.98bn | ¥51.54bn | ¥50.72bn |
| Gross profit | ¥29.30bn | ¥29.39bn | ¥29.64bn | ¥28.43bn | ¥27.27bn | ¥25.40bn | ¥27.21bn | ¥29.68bn | ¥30.41bn | ¥29.99bn |
| Research and development | — | ¥136.0m | ¥140.0m | ¥144.0m | ¥144.0m | ¥135.0m | ¥162.0m | ¥182.0m | ¥195.0m | ¥195.0m |
| Operating income | ¥782.0m | ¥1.24bn | ¥1.74bn | ¥1.51bn | ¥2.16bn | ¥1.11bn | ¥484.0m | ¥2.42bn | ¥3.12bn | ¥3.02bn |
| Net income | ¥98.0m | ¥329.0m | ¥1.25bn | ¥1.08bn | ¥1.38bn | ¥1.17bn | ¥193.0m | ¥1.73bn | ¥2.09bn | ¥2.08bn |
| Diluted earnings per share | 3.75 | 12.59 | 47.92 | 40.52 | 51.88 | 43.81 | 7.26 | 65.17 | 78.53 | 78.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.87bn | ¥35.47bn | ¥36.17bn | ¥36.19bn | ¥36.65bn | ¥35.47bn | ¥33.34bn | ¥34.63bn | ¥33.70bn | ¥32.85bn |
| Cash and short-term investments | ¥13.15bn | ¥13.60bn | ¥14.16bn | ¥13.82bn | ¥14.52bn | ¥13.42bn | ¥13.88bn | ¥14.44bn | ¥13.40bn | ¥13.41bn |
| Total liabilities | ¥6.25bn | ¥6.55bn | ¥7.03bn | ¥7.03bn | ¥7.56bn | ¥7.28bn | ¥5.54bn | ¥6.13bn | ¥6.04bn | ¥6.45bn |
| Debt | ¥959.0m | ¥1.12bn | ¥1.42bn | ¥1.69bn | ¥2.07bn | ¥2.58bn | ¥2.38bn | ¥892.0m | ¥900.0m | ¥859.0m |
| Shareholders' equity | ¥28.61bn | ¥28.91bn | ¥29.14bn | ¥29.16bn | ¥29.08bn | ¥28.19bn | ¥27.80bn | ¥28.49bn | ¥27.65bn | ¥26.40bn |
| Shares outstanding | 26m | 26m | 26m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.31bn | ¥2.03bn | ¥3.56bn | ¥2.21bn | ¥3.42bn | ¥2.76bn | ¥2.48bn | ¥3.33bn | ¥3.29bn | ¥3.82bn |
| Capital spending | −¥1.39bn | −¥950.0m | −¥960.0m | −¥783.0m | −¥710.0m | −¥2.27bn | −¥3.09bn | −¥1.04bn | −¥1.82bn | −¥1.14bn |
| Free cash flow | ¥930.0m | ¥1.08bn | ¥2.60bn | ¥1.43bn | ¥2.71bn | ¥489.0m | −¥605.0m | ¥2.29bn | ¥1.47bn | ¥2.68bn |
| Dividends paid | −¥597.0m | −¥601.0m | −¥585.0m | −¥1.06bn | −¥532.0m | −¥850.0m | −¥849.0m | −¥849.0m | −¥849.0m | −¥664.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.68bn | ¥11.77bn | ¥14.26bn | ¥12.59bn | ¥12.47bn | ¥11.66bn | ¥14.22bn | ¥12.64bn |
| Gross profit | ¥7.33bn | ¥6.74bn | ¥8.22bn | ¥7.21bn | ¥7.12bn | ¥6.62bn | ¥8.15bn | ¥7.27bn |
| Operating income | ¥181.0m | ¥72.0m | ¥625.0m | ¥73.0m | ¥12.0m | −¥143.0m | ¥748.0m | ¥304.0m |
| Net income | ¥99.0m | −¥220.0m | ¥418.0m | −¥90.0m | −¥10.0m | −¥284.0m | ¥503.0m | ¥213.0m |
| Diluted earnings per share | 3.79 | -8.42 | 15.99 | -3.44 | -0.38 | -10.87 | 19.25 | 8.15 |
| Cash from operations | −¥371.0m | ¥1.50bn | ¥405.0m | ¥548.0m | −¥143.0m | ¥1.39bn | ¥327.0m | ¥588.0m |
| Capital spending | −¥220.0m | −¥122.0m | −¥564.0m | −¥399.0m | −¥300.0m | −¥201.0m | −¥230.0m | −¥154.0m |
| Free cash flow | −¥591.0m | ¥1.38bn | −¥159.0m | ¥149.0m | −¥443.0m | ¥1.19bn | ¥97.0m | ¥434.0m |
| Total assets | ¥34.27bn | ¥34.87bn | ¥34.55bn | ¥34.86bn | ¥34.73bn | ¥35.47bn | ¥34.95bn | ¥35.37bn |
| Cash and short-term investments | ¥12.03bn | ¥13.15bn | ¥11.97bn | ¥12.53bn | ¥12.58bn | ¥13.60bn | ¥12.70bn | ¥13.10bn |
| Debt | ¥100.0m | ¥588.0m | ¥100.0m | ¥325.0m | ¥100.0m | ¥701.0m | ¥150.0m | ¥525.0m |
| Shareholders' equity | ¥28.44bn | ¥28.61bn | ¥28.84bn | ¥28.55bn | ¥28.58bn | ¥28.91bn | ¥29.22bn | ¥28.89bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 57.3% | 57.4% | 57.7% | 56.9% | 57.9% | 58.0% | — |
| Operating margin | 1.5% | 1.3% | 3.5% | 3.0% | 4.6% | 2.5% | — |
| Net margin | 0.2% | 0.6% | 2.4% | 2.2% | 2.9% | 2.7% | — |
| Return on equity | 0.3% | 1.1% | 4.3% | 3.7% | 4.7% | 4.1% | — |
| Return on assets | 0.3% | 0.9% | 3.5% | 3.0% | 3.8% | 3.3% | — |
| Free cash flow yield | 10.0% | 8.0% | 12.2% | 7.9% | 11.0% | 13.4% | — |
| Revenue growth | -0.2% | -0.3% | 2.8% | 6.1% | 7.7% | -8.2% | — |
| Earnings growth | -70.2% | -73.7% | 16.1% | -21.9% | 18.5% | 503.6% | — |
| Current ratio | 3.36x | 3.40x | 3.40x | 3.17x | 3.33x | 3.51x | — |
| Debt to equity | 0.02x | 0.02x | 0.03x | 0.04x | 0.06x | 0.08x | — |
| Equity ratio | 82.1% | 81.5% | 80.6% | 80.6% | 79.4% | 79.5% | — |
| Interest coverage | 391.00x | 214.67x | 452.00x | 251.17x | 269.50x | 110.90x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% |
| Buybacks as a share of market value | -0.0% | -0.0% | 1.8% | -0.0% | -0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 3.1% | 0.2% |
| Operating income | -19.6% | -6.7% | -11.1% |
| Net income | -55.0% | -39.0% | -24.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.4% | 57.3% | 57.5% | 57.9% |
| Operating margin | 2.0% | 2.6% | 2.9% | 3.7% |
| Net margin | 0.4% | 1.4% | 1.8% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 368.6 | 106.9 | 32.0 | 39.8 | 29.1 | 34.4 | 216.0 | 23.5 | 21.1 | 26.0 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 37.00 | 22.00 | 29.00 | 20.00 | 32.00 | 32.00 | 32.00 |
- 2-for-1 split · 26 Apr 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.