20.96
+0.19%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥38.63bn
FY2015FY2024
Net income
CN¥4.74bn
FY2015FY2024
Free cash flow
CN¥4.12bn
FY2015FY2024
Shareholders' equity
CN¥31.69bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥38.63bn | CN¥38.93bn | CN¥35.26bn | CN¥33.39bn | CN¥31.45bn | CN¥33.19bn | CN¥31.87bn | CN¥29.73bn | CN¥28.69bn | CN¥27.96bn |
| Gross profit | CN¥16.48bn | CN¥16.10bn | CN¥13.56bn | CN¥13.07bn | CN¥12.07bn | CN¥12.23bn | CN¥11.20bn | CN¥10.03bn | CN¥9.67bn | CN¥8.69bn |
| Operating income | CN¥6.51bn | CN¥6.47bn | CN¥4.90bn | CN¥4.16bn | CN¥3.03bn | CN¥3.05bn | CN¥2.67bn | CN¥2.49bn | CN¥1.76bn | CN¥1.79bn |
| Net income | CN¥4.74bn | CN¥5.15bn | CN¥4.34bn | CN¥4.59bn | CN¥2.09bn | CN¥1.31bn | CN¥977.0m | CN¥1.18bn | CN¥629.0m | −CN¥4.12bn |
| Diluted earnings per share | 1.46 | 1.59 | 1.34 | 1.41 | 0.65 | 0.40 | 0.30 | 0.36 | 0.22 | -1.42 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥69.31bn | CN¥71.52bn | CN¥57.31bn | CN¥51.05bn | CN¥43.77bn | CN¥41.59bn | CN¥39.27bn | CN¥40.65bn | CN¥42.63bn | CN¥42.77bn |
| Cash and short-term investments | CN¥3.82bn | CN¥5.52bn | CN¥10.43bn | CN¥5.78bn | CN¥4.54bn | CN¥2.34bn | CN¥1.86bn | CN¥2.36bn | CN¥3.49bn | CN¥2.80bn |
| Total liabilities | CN¥37.62bn | CN¥41.23bn | CN¥30.27bn | CN¥26.62bn | CN¥22.56bn | CN¥21.92bn | CN¥20.42bn | CN¥22.23bn | CN¥25.03bn | CN¥32.71bn |
| Debt | CN¥2.30bn | CN¥5.29bn | CN¥1.21bn | CN¥131.0m | CN¥200.0m | CN¥725.0m | CN¥713.0m | CN¥3.47bn | CN¥7.27bn | CN¥5.62bn |
| Shareholders' equity | CN¥31.69bn | CN¥30.30bn | CN¥27.04bn | CN¥24.43bn | CN¥21.22bn | CN¥19.67bn | CN¥18.85bn | CN¥18.42bn | CN¥17.60bn | CN¥10.06bn |
| Shares outstanding | 3,244m | 3,244m | 3,244m | 3,244m | 3,244m | 3,244m | 3,244m | 3,244m | 2,874m | 2,889m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥6.93bn | CN¥4.15bn | CN¥6.85bn | CN¥5.00bn | CN¥4.48bn | CN¥4.10bn | CN¥3.93bn | CN¥4.25bn | CN¥4.32bn | CN¥4.69bn |
| Capital spending | −CN¥2.81bn | −CN¥2.52bn | −CN¥1.66bn | −CN¥1.47bn | −CN¥1.05bn | −CN¥1.49bn | −CN¥1.64bn | −CN¥1.92bn | −CN¥1.86bn | −CN¥5.26bn |
| Free cash flow | CN¥4.12bn | CN¥1.63bn | CN¥5.18bn | CN¥3.52bn | CN¥3.43bn | CN¥2.61bn | CN¥2.29bn | CN¥2.34bn | CN¥2.46bn | −CN¥575.0m |
| Dividends paid | −CN¥3.36bn | −CN¥1.91bn | −CN¥1.74bn | −CN¥1.28bn | −CN¥561.0m | −CN¥487.0m | −CN¥519.0m | −CN¥487.0m | — | −CN¥11.74bn |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥23.94bn | CN¥14.89bn | CN¥23.74bn | CN¥15.06bn | CN¥23.87bn | CN¥11.94bn | CN¥14.25bn | CN¥7.13bn |
| Gross profit | CN¥11.70bn | CN¥5.34bn | CN¥11.14bn | CN¥5.11bn | CN¥10.99bn | CN¥5.50bn | CN¥4.68bn | CN¥2.34bn |
| Operating income | CN¥6.83bn | CN¥151.0m | CN¥6.36bn | CN¥265.0m | CN¥6.21bn | CN¥2.81bn | −CN¥45.0m | −CN¥372.0m |
| Net income | CN¥5.79bn | CN¥34.0m | CN¥4.71bn | CN¥504.0m | CN¥4.65bn | CN¥2.35bn | CN¥542.0m | CN¥273.5m |
| Diluted earnings per share | 1.78 | 0.01 | 1.45 | 0.16 | 1.43 | 0.72 | 0.17 | 0.08 |
| Total assets | CN¥71.19bn | CN¥69.31bn | CN¥71.92bn | CN¥71.52bn | CN¥77.02bn | CN¥77.02bn | CN¥57.31bn | CN¥57.31bn |
| Cash and short-term investments | CN¥10.29bn | CN¥3.82bn | CN¥8.23bn | CN¥5.52bn | CN¥12.93bn | CN¥12.93bn | CN¥10.21bn | CN¥10.43bn |
| Debt | CN¥441.0m | CN¥755.0m | CN¥1.08bn | CN¥4.27bn | CN¥7.25bn | CN¥8.93bn | CN¥647.0m | CN¥1.16bn |
| Shareholders' equity | CN¥36.20bn | CN¥31.69bn | CN¥32.87bn | CN¥30.30bn | CN¥30.71bn | CN¥34.77bn | CN¥27.04bn | CN¥27.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 3.1% | 2.1% |
| Operating income | 16.1% | 16.4% | 12.7% |
| Net income | 1.1% | 29.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.0% | 40.5% | 39.6% | 37.2% |
| Operating margin | 16.7% | 15.1% | 13.3% | 10.8% |
| Net margin | 12.8% | 12.9% | 10.5% | 5.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 19.7 | 37.4 | 41.4 | 101.4 | 97.7 | 83.3 | 71.0 | 64.5 | -9.8 |
| Price to sales | 1.9 | 2.6 | 4.6 | 5.7 | 6.8 | 3.9 | 2.5 | 2.8 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 1 Sept 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.93 | 0.841 | 0.651 | 0.625 | 0.475 | 0.192 | 0.168 | 0.19 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.