F 
1,597
+1.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥55.53bn
FY2017FY2026
Net income
¥1.43bn
FY2017FY2026
Free cash flow
−¥1.06bn
FY2017FY2026
Shareholders' equity
¥69.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥55.53bn | ¥57.08bn | ¥55.72bn | ¥53.91bn | ¥55.07bn | ¥64.20bn | ¥66.17bn | ¥64.14bn | ¥62.92bn | ¥60.86bn |
| Gross profit | ¥15.79bn | ¥15.97bn | ¥15.95bn | ¥15.27bn | ¥17.67bn | ¥25.98bn | ¥26.14bn | ¥25.78bn | ¥25.66bn | ¥25.13bn |
| Research and development | ¥949.0m | ¥1.01bn | ¥983.0m | ¥973.0m | ¥962.0m | ¥965.0m | ¥842.0m | ¥780.0m | ¥694.0m | ¥641.0m |
| Operating income | ¥1.47bn | ¥1.13bn | ¥1.53bn | ¥1.25bn | ¥3.15bn | ¥4.32bn | ¥4.49bn | ¥5.21bn | ¥5.40bn | ¥5.35bn |
| Net income | ¥1.43bn | ¥951.0m | ¥1.11bn | ¥1.41bn | ¥2.12bn | ¥3.40bn | ¥3.10bn | ¥4.19bn | ¥4.02bn | ¥3.79bn |
| Diluted earnings per share | 50.15 | 33.40 | 38.99 | 49.39 | 74.27 | 114.07 | 103.48 | 139.87 | 134.35 | 126.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥80.09bn | ¥80.20bn | ¥81.28bn | ¥79.37bn | ¥80.60bn | ¥85.92bn | ¥81.65bn | ¥80.82bn | ¥78.33bn | ¥73.84bn |
| Cash and short-term investments | ¥10.25bn | ¥11.69bn | ¥11.34bn | ¥13.28bn | ¥12.78bn | ¥13.87bn | ¥14.61bn | ¥15.22bn | ¥12.87bn | ¥15.63bn |
| Total liabilities | ¥10.40bn | ¥11.61bn | ¥12.26bn | ¥10.86bn | ¥10.96bn | ¥15.01bn | ¥13.27bn | ¥13.88bn | ¥13.35bn | ¥12.94bn |
| Debt | — | — | — | — | — | — | — | — | — | ¥86.0m |
| Shareholders' equity | ¥69.62bn | ¥68.60bn | ¥69.02bn | ¥68.51bn | ¥69.63bn | ¥70.91bn | ¥68.38bn | ¥66.94bn | ¥64.97bn | ¥60.90bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.65bn | ¥4.49bn | ¥2.80bn | ¥3.33bn | ¥5.10bn | ¥6.11bn | ¥5.43bn | ¥6.02bn | ¥4.53bn | ¥5.66bn |
| Capital spending | −¥2.71bn | −¥3.12bn | −¥2.02bn | −¥1.41bn | −¥4.92bn | −¥6.16bn | −¥4.65bn | −¥4.66bn | −¥6.42bn | −¥2.18bn |
| Free cash flow | −¥1.06bn | ¥1.37bn | ¥778.0m | ¥1.92bn | ¥179.0m | −¥58.0m | ¥774.0m | ¥1.35bn | −¥1.90bn | ¥3.48bn |
| Dividends paid | −¥1.31bn | −¥1.31bn | −¥1.31bn | −¥1.33bn | −¥1.29bn | −¥1.23bn | −¥1.14bn | −¥1.11bn | −¥1.08bn | −¥1.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.84bn | ¥12.81bn | ¥14.98bn | ¥13.91bn | ¥13.84bn | ¥13.23bn | ¥15.79bn | ¥14.12bn |
| Gross profit | ¥4.03bn | ¥3.44bn | ¥4.26bn | ¥3.91bn | ¥4.18bn | ¥3.56bn | ¥4.76bn | ¥4.03bn |
| Operating income | ¥376.0m | ¥186.0m | ¥774.0m | ¥265.0m | ¥242.0m | ¥214.0m | ¥659.0m | ¥250.0m |
| Net income | ¥393.0m | ¥43.0m | ¥622.0m | ¥519.0m | ¥244.0m | −¥25.0m | ¥598.0m | ¥313.0m |
| Diluted earnings per share | 13.80 | 1.51 | 21.85 | 18.23 | 8.57 | -0.88 | 21.01 | 10.99 |
| Cash from operations | — | — | — | — | — | — | — | ¥1.46bn |
| Capital spending | — | — | — | — | — | — | — | −¥770.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥694.0m |
| Total assets | ¥79.37bn | ¥80.09bn | ¥80.59bn | ¥79.90bn | ¥78.77bn | ¥80.20bn | ¥80.65bn | ¥80.29bn |
| Cash and short-term investments | ¥9.96bn | ¥10.25bn | ¥8.43bn | ¥11.99bn | ¥10.84bn | ¥11.69bn | ¥8.85bn | ¥11.93bn |
| Shareholders' equity | ¥69.08bn | ¥69.62bn | ¥69.52bn | ¥69.18bn | ¥68.46bn | ¥68.60bn | ¥68.66bn | ¥68.56bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.4% | 28.0% | 28.6% | 28.3% | 32.1% | 40.5% | — | — | — |
| Operating margin | 2.6% | 2.0% | 2.7% | 2.3% | 5.7% | 6.7% | — | — | — |
| Net margin | 2.6% | 1.7% | 2.0% | 2.6% | 3.8% | 5.3% | — | — | — |
| Return on equity | 2.1% | 1.4% | 1.6% | 2.1% | 3.0% | 4.8% | — | — | — |
| Return on assets | 1.8% | 1.2% | 1.4% | 1.8% | 2.6% | 4.0% | — | — | — |
| Free cash flow yield | 9.4% | 16.4% | 10.4% | 10.2% | 21.6% | 25.2% | — | — | — |
| Revenue growth | -2.7% | 2.4% | 3.3% | -2.1% | -14.2% | -3.0% | — | — | — |
| Earnings growth | 50.2% | -14.3% | -21.1% | -33.5% | -37.9% | 9.8% | — | — | — |
| Current ratio | 4.15x | 3.93x | 3.62x | 3.96x | 3.72x | 2.55x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 86.9% | 85.5% | 84.9% | 86.3% | 86.4% | 82.5% | — | — | — |
| Interest coverage | — | — | — | 2.36x | 8.28x | 479.78x | 2244.50x | 5215.00x | 5398.00x |
| R&D as a share of sales | 1.7% | 1.8% | 1.8% | 1.8% | 1.7% | 1.5% | — | — | — |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.0% | 0.0% | 4.6% | 0.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | -2.9% | -0.6% |
| Operating income | 5.5% | -19.4% | -11.5% |
| Net income | 0.5% | -16.0% | -9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 28.3% | 31.2% | 35.6% |
| Operating margin | 2.3% | 2.4% | 3.8% | 5.8% |
| Net margin | 2.1% | 2.2% | 3.0% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.0 | 47.4 | 43.4 | 39.3 | 25.8 | 16.5 | 19.4 | 14.0 | 17.8 | 19.8 |
| Price to sales | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 23.00 | 69.00 | 46.00 | 46.00 | 46.00 | 43.00 | 39.00 | 38.00 |
- 1.2-for-1 split · 28 Mar 2006
- 1.2-for-1 split · 26 Mar 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.