A 
1,436
+0.63%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥51.43bn
FY2017FY2026
Net income
¥1.11bn
FY2017FY2026
Free cash flow
¥746.0m
FY2017FY2026
Shareholders' equity
¥18.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.43bn | ¥51.05bn | ¥50.24bn | ¥47.43bn | ¥45.32bn | ¥42.59bn | ¥44.75bn | ¥44.37bn | ¥42.95bn | ¥40.94bn |
| Gross profit | ¥12.93bn | ¥13.55bn | ¥12.57bn | ¥10.60bn | ¥11.16bn | ¥11.46bn | ¥11.82bn | ¥11.84bn | ¥11.49bn | ¥11.02bn |
| Research and development | — | ¥402.9m | ¥340.5m | ¥321.0m | ¥347.7m | ¥387.7m | ¥432.7m | ¥397.5m | ¥396.4m | ¥350.4m |
| Operating income | ¥1.28bn | ¥1.96bn | ¥1.71bn | ¥89.0m | ¥588.0m | ¥659.2m | ¥767.7m | ¥997.0m | ¥1.20bn | ¥1.63bn |
| Net income | ¥1.11bn | ¥1.55bn | ¥1.51bn | ¥268.0m | ¥635.0m | ¥600.3m | ¥551.1m | ¥920.1m | ¥749.9m | ¥1.10bn |
| Diluted earnings per share | 148.42 | 203.52 | 198.38 | 35.21 | 83.44 | 78.88 | 72.41 | 120.97 | 98.53 | 144.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.16bn | ¥26.90bn | ¥27.64bn | ¥25.10bn | ¥24.44bn | ¥23.75bn | ¥24.11bn | ¥25.01bn | ¥24.76bn | ¥19.98bn |
| Cash and short-term investments | ¥2.34bn | ¥2.28bn | ¥2.18bn | ¥2.11bn | ¥1.83bn | ¥1.84bn | ¥1.91bn | ¥1.45bn | ¥1.47bn | ¥1.63bn |
| Total liabilities | ¥8.85bn | ¥9.51bn | ¥11.80bn | ¥10.95bn | ¥10.57bn | ¥10.52bn | ¥11.45bn | ¥12.60bn | ¥12.90bn | ¥8.90bn |
| Debt | ¥3.40bn | ¥3.38bn | ¥5.57bn | ¥5.63bn | ¥5.56bn | ¥5.29bn | ¥6.68bn | ¥6.88bn | ¥7.24bn | ¥3.04bn |
| Shareholders' equity | ¥18.30bn | ¥17.39bn | ¥15.84bn | ¥14.16bn | ¥13.87bn | ¥13.23bn | ¥12.65bn | ¥12.42bn | ¥11.86bn | ¥11.08bn |
| Shares outstanding | 7m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.84bn | ¥3.57bn | ¥1.47bn | ¥1.04bn | ¥491.4m | ¥2.04bn | ¥2.23bn | ¥1.67bn | −¥503.4m | ¥2.26bn |
| Capital spending | −¥1.10bn | −¥951.1m | −¥928.3m | −¥523.5m | −¥384.4m | −¥381.5m | −¥840.8m | −¥1.41bn | −¥3.60bn | −¥1.61bn |
| Free cash flow | ¥746.0m | ¥2.62bn | ¥541.8m | ¥513.9m | ¥106.9m | ¥1.66bn | ¥1.39bn | ¥261.8m | −¥4.11bn | ¥653.2m |
| Dividends paid | −¥229.0m | −¥189.0m | −¥120.9m | −¥116.2m | −¥112.6m | −¥113.4m | −¥114.4m | −¥114.3m | −¥136.9m | −¥91.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.54bn | ¥12.70bn | ¥13.79bn | ¥12.84bn | ¥12.10bn | ¥12.27bn | ¥13.69bn | ¥12.92bn |
| Gross profit | ¥3.42bn | ¥3.38bn | ¥3.54bn | ¥3.19bn | ¥2.82bn | ¥3.01bn | ¥3.65bn | ¥3.58bn |
| Operating income | ¥292.0m | ¥568.0m | ¥559.0m | ¥290.0m | −¥137.0m | −¥171.8m | ¥834.9m | ¥822.7m |
| Net income | ¥259.0m | ¥496.0m | ¥436.0m | ¥235.0m | −¥56.0m | −¥81.8m | ¥708.6m | ¥446.9m |
| Diluted earnings per share | 34.60 | 66.26 | 57.29 | 30.88 | -7.36 | -10.75 | 93.11 | 58.72 |
| Total assets | ¥28.39bn | ¥27.16bn | ¥30.02bn | ¥26.95bn | ¥26.63bn | ¥26.90bn | ¥29.98bn | ¥27.48bn |
| Cash and short-term investments | ¥2.59bn | ¥2.34bn | ¥2.01bn | ¥2.04bn | ¥2.30bn | ¥2.28bn | ¥1.88bn | ¥3.08bn |
| Debt | ¥2.55bn | ¥3.23bn | ¥4.01bn | ¥3.53bn | ¥2.37bn | ¥3.21bn | ¥3.82bn | ¥4.32bn |
| Shareholders' equity | ¥18.30bn | ¥18.30bn | ¥17.85bn | ¥17.30bn | ¥17.01bn | ¥17.39bn | ¥17.40bn | ¥16.75bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.1% | 26.6% | 25.0% | 22.3% | 24.6% | 26.9% | — |
| Operating margin | 2.5% | 3.8% | 3.4% | 0.2% | 1.3% | 1.5% | — |
| Net margin | 2.2% | 3.0% | 3.0% | 0.6% | 1.4% | 1.4% | — |
| Return on equity | 6.1% | 8.9% | 9.5% | 1.9% | 4.6% | 4.5% | — |
| Return on assets | 4.1% | 5.8% | 5.5% | 1.1% | 2.6% | 2.5% | — |
| Free cash flow yield | 26.1% | 39.4% | 20.9% | 13.6% | 7.6% | 21.1% | — |
| Revenue growth | 0.8% | 1.6% | 5.9% | 4.7% | 6.4% | -4.8% | — |
| Earnings growth | -28.3% | 2.6% | 463.5% | -57.8% | 5.8% | 8.9% | — |
| Current ratio | 1.83x | 1.66x | 1.40x | 1.30x | 1.24x | 1.20x | — |
| Debt to equity | 0.18x | 0.18x | 0.34x | 0.38x | 0.38x | 0.38x | — |
| Equity ratio | 67.4% | 64.6% | 57.3% | 56.4% | 56.8% | 55.7% | — |
| Interest coverage | 31.22x | 58.47x | 54.24x | 2.85x | 18.60x | 19.00x | — |
| R&D as a share of sales | — | 0.8% | 0.7% | 0.7% | 0.8% | 0.9% | 1.0% |
| Buybacks as a share of market value | 1.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 3.8% | 2.6% |
| Operating income | 143.2% | 14.2% | 10.7% |
| Net income | 60.6% | 13.1% | 16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 24.8% | 25.1% | 25.5% |
| Operating margin | 3.2% | 2.5% | 2.2% | 2.3% |
| Net margin | 2.6% | 2.2% | 2.0% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 6.6 | 6.1 | 28.7 | 10.7 | 10.5 | 11.1 | 7.2 | 11.1 | 8.5 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 77.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 12.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.