D 
4,130
-4.40%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩26.15bn
FY2016FY2025
Net income
−₩35.50bn
FY2016FY2025
Free cash flow
−₩454.0m
FY2016FY2025
Shareholders' equity
₩17.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩26.15bn | ₩28.39bn | ₩40.00bn | ₩108.56bn | ₩42.92bn | ₩15.80bn | ₩23.87bn | ₩20.62bn | ₩13.16bn | ₩5.64bn |
| Gross profit | −₩3.46bn | ₩1.77bn | ₩6.89bn | ₩32.95bn | ₩10.76bn | ₩4.16bn | ₩8.35bn | ₩7.42bn | ₩5.79bn | ₩2.22bn |
| Research and development | ₩451.2m | — | — | ₩200.0m | — | ₩1.05bn | — | — | — | — |
| Operating income | — | −₩12.13bn | −₩9.90bn | ₩26.51bn | ₩5.76bn | −₩1.25bn | ₩4.65bn | ₩4.20bn | ₩4.65bn | ₩1.39bn |
| Net income | −₩35.50bn | −₩15.76bn | −₩8.20bn | ₩21.89bn | ₩5.05bn | −₩1.16bn | ₩3.83bn | ₩3.41bn | ₩3.76bn | ₩1.23bn |
| Diluted earnings per share | -4,751.48 | -2,108.93 | -1,097.18 | 2,942.50 | 671.38 | -168.70 | 596.78 | 526.71 | 721.44 | 247.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩47.50bn | ₩82.08bn | ₩98.12bn | ₩100.95bn | ₩69.23bn | ₩64.66bn | ₩62.22bn | ₩37.07bn | ₩11.40bn | ₩4.27bn |
| Cash and short-term investments | — | ₩2.68bn | ₩9.68bn | ₩37.36bn | ₩23.78bn | ₩33.65bn | ₩45.28bn | ₩23.50bn | ₩4.67bn | ₩363.6m |
| Total liabilities | ₩29.52bn | ₩29.27bn | ₩28.42bn | ₩21.30bn | ₩10.60bn | ₩21.04bn | ₩27.06bn | ₩7.36bn | ₩4.18bn | ₩1.81bn |
| Debt | — | ₩4.01bn | ₩7.09bn | ₩6.55bn | ₩283.3m | ₩200.0m | ₩20.56bn | ₩200.0m | ₩690.0m | ₩60.0m |
| Shareholders' equity | ₩17.98bn | ₩52.80bn | ₩69.70bn | ₩79.65bn | ₩58.63bn | ₩43.62bn | ₩35.16bn | ₩29.71bn | ₩7.22bn | ₩2.46bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 8m | 7m | 6m | 6m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.32bn | −₩903.1m | −₩186.0m | ₩14.17bn | ₩1.72bn | ₩3.16bn | ₩1.70bn | ₩3.36bn | ₩3.77bn | ₩674.4m |
| Capital spending | −₩1.78bn | −₩4.08bn | −₩28.09bn | −₩4.13bn | −₩7.78bn | −₩12.83bn | −₩3.40bn | −₩633.9m | −₩959.6m | −₩36.9m |
| Free cash flow | −₩454.0m | −₩4.98bn | −₩28.28bn | ₩10.04bn | −₩6.06bn | −₩9.66bn | −₩1.70bn | ₩2.72bn | ₩2.81bn | ₩637.5m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −₩876.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.31bn | ₩1.14bn | ₩4.61bn | ₩5.76bn | ₩2.03bn | ₩13.74bn | ₩6.40bn | ₩5.69bn |
| Gross profit | −₩1.01bn | ₩92.9m | −₩3.14bn | −₩17.2m | −₩1.21bn | ₩905.1m | −₩3.53bn | −₩1.37bn |
| Operating income | −₩2.08bn | −₩1.86bn | −₩4.54bn | −₩1.88bn | −₩2.81bn | −₩1.22bn | −₩5.26bn | −₩3.94bn |
| Net income | −₩2.29bn | −₩1.87bn | −₩29.57bn | −₩1.73bn | −₩3.38bn | −₩534.8m | −₩12.12bn | −₩4.10bn |
| Diluted earnings per share | -306.50 | -250.01 | -3,957.28 | -231.23 | -451.81 | -71.58 | -1,622.03 | -548.37 |
| Cash from operations | −₩2.01bn | −₩3.35bn | −₩284.0m | −₩2.94bn | ₩429.0m | ₩4.12bn | −₩903.0m | ₩2.44bn |
| Capital spending | −₩5.0m | −₩87.0m | −₩96.0m | −₩443.0m | −₩461.0m | −₩774.0m | −₩4.08bn | −₩2.56bn |
| Free cash flow | −₩2.02bn | −₩3.44bn | −₩380.0m | −₩3.39bn | −₩32.0m | ₩3.35bn | −₩4.98bn | −₩111.0m |
| Total assets | ₩41.36bn | ₩47.45bn | ₩47.50bn | ₩76.77bn | ₩84.95bn | ₩83.98bn | ₩82.08bn | ₩93.78bn |
| Cash and short-term investments | — | — | — | — | — | ₩6.99bn | ₩2.68bn | ₩7.66bn |
| Debt | — | — | — | — | — | ₩4.02bn | ₩4.01bn | ₩4.01bn |
| Shareholders' equity | ₩13.86bn | ₩16.19bn | ₩17.98bn | ₩47.09bn | ₩48.77bn | ₩52.55bn | ₩52.80bn | ₩65.34bn |
Financial ratios
Data as of 9 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | -13.2% | 6.2% | 17.2% | 30.4% | 25.1% | 26.3% | — |
| Operating margin | — | -42.7% | -24.7% | 24.4% | 13.4% | -7.9% | 19.5% |
| Net margin | -135.8% | -55.5% | -20.5% | 20.2% | 11.8% | -7.4% | — |
| Return on equity | -197.5% | -29.8% | -11.8% | 27.5% | 8.6% | -2.7% | — |
| Return on assets | -74.7% | -19.2% | -8.4% | 21.7% | 7.3% | -1.8% | — |
| Revenue growth | -7.9% | -29.0% | -63.2% | 152.9% | 171.7% | -33.8% | — |
| Earnings growth | 125.3% | 92.2% | -137.5% | 333.4% | -534.1% | -130.4% | — |
| Current ratio | 1.16x | 1.42x | 1.93x | 3.55x | 4.18x | 2.10x | — |
| Debt to equity | — | 0.08x | 0.09x | 0.07x | 0.00x | 0.00x | 0.58x |
| Equity ratio | 37.8% | 64.3% | 71.0% | 78.9% | 84.7% | 67.5% | — |
| Interest coverage | — | -71.02x | -44.29x | 268.24x | 23.80x | -0.97x | — |
| R&D as a share of sales | 1.7% | — | — | 0.2% | — | 6.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -37.8% | 10.6% | — |
| Net income | — | 98.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -3.1% | 18.8% | 20.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | -8.1 | -29.4 | 21.6 | 61.6 | -213.1 | 37.6 | 67.4 |
| Price to sales | 3.6 | 4.5 | 6.0 | 4.4 | 7.3 | 15.7 | 6.0 | 11.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 6 Nov 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.