L 
22,550
-5.05%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩85.48bn
FY2016FY2025
Net income
−₩138.17bn
FY2016FY2025
Free cash flow
−₩4.47bn
FY2016FY2025
Shareholders' equity
₩198.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩85.48bn | ₩72.09bn | ₩65.93bn | ₩52.57bn | ₩45.68bn | ₩32.97bn | ₩29.15bn | ₩21.24bn | ₩17.90bn | ₩11.82bn |
| Gross profit | ₩45.39bn | ₩42.48bn | ₩33.86bn | ₩31.50bn | ₩28.45bn | ₩19.56bn | ₩18.66bn | ₩13.38bn | ₩11.14bn | ₩6.99bn |
| Research and development | ₩4.10bn | ₩4.91bn | ₩3.15bn | ₩2.20bn | ₩2.29bn | ₩2.38bn | ₩1.49bn | — | — | — |
| Operating income | ₩4.42bn | ₩2.52bn | — | ₩9.52bn | ₩13.17bn | ₩7.32bn | ₩9.03bn | ₩5.48bn | ₩4.87bn | ₩2.03bn |
| Net income | −₩138.17bn | ₩141.06bn | ₩48.36bn | ₩4.54bn | ₩13.81bn | ₩10.81bn | ₩7.25bn | ₩5.21bn | ₩3.75bn | ₩1.98bn |
| Diluted earnings per share | -5,682.32 | 6,218.42 | 2,131.86 | 200.32 | 608.97 | 493.83 | 328.38 | 239.95 | 209.51 | 125.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩456.64bn | ₩475.60bn | ₩262.23bn | ₩199.73bn | ₩107.40bn | ₩80.58bn | ₩66.23bn | ₩57.38bn | ₩20.49bn | ₩15.66bn |
| Cash and short-term investments | — | ₩24.14bn | ₩59.19bn | ₩12.32bn | ₩19.62bn | ₩27.34bn | ₩28.91bn | ₩36.58bn | ₩6.58bn | ₩3.88bn |
| Total liabilities | ₩248.10bn | ₩191.25bn | ₩115.29bn | ₩101.77bn | ₩22.38bn | ₩22.77bn | ₩8.04bn | ₩4.92bn | ₩3.68bn | ₩5.64bn |
| Debt | ₩4.02bn | ₩123.90bn | ₩82.13bn | ₩81.94bn | ₩6.83bn | ₩15.03bn | ₩1.79bn | ₩1.00bn | ₩463.0m | ₩3.53bn |
| Shareholders' equity | ₩198.22bn | ₩284.35bn | ₩146.94bn | ₩97.95bn | ₩85.02bn | ₩57.81bn | ₩58.18bn | ₩52.46bn | ₩16.81bn | ₩10.02bn |
| Shares outstanding | 24m | 23m | 23m | 23m | 23m | 22m | 22m | 22m | 18m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩12.56bn | −₩8.57bn | −₩12.13bn | −₩6.08bn | ₩10.91bn | ₩7.42bn | ₩6.43bn | ₩3.85bn | ₩3.82bn | −₩185.4m |
| Capital spending | −₩17.04bn | −₩5.35bn | −₩24.98bn | −₩37.53bn | −₩10.25bn | −₩3.02bn | −₩1.96bn | −₩4.74bn | −₩285.3m | −₩715.8m |
| Free cash flow | −₩4.47bn | −₩13.92bn | −₩37.12bn | −₩43.61bn | ₩655.7m | ₩4.40bn | ₩4.47bn | −₩893.4m | ₩3.53bn | −₩901.2m |
| Dividends paid | −₩1.12bn | −₩2.27bn | −₩1.11bn | −₩1.11bn | −₩1.08bn | −₩729.3m | −₩729.3m | −₩729.3m | −₩729.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩38.79bn | ₩30.29bn | ₩24.67bn | ₩22.56bn | ₩20.58bn | ₩17.76bn | ₩19.09bn | ₩18.55bn |
| Gross profit | ₩23.61bn | ₩18.35bn | ₩13.09bn | ₩13.18bn | ₩9.37bn | ₩9.83bn | ₩9.15bn | ₩11.41bn |
| Operating income | ₩8.58bn | ₩6.00bn | ₩1.95bn | ₩2.90bn | −₩245.1m | −₩455.5m | −₩622.3m | ₩174.8m |
| Net income | −₩28.00bn | ₩2.60bn | −₩72.56bn | −₩51.46bn | −₩13.73bn | −₩427.6m | ₩143.62bn | −₩5.17bn |
| Diluted earnings per share | -1,137.48 | 105.74 | -2,983.78 | -2,116.24 | -557.78 | -18.85 | 6,331.04 | -227.97 |
| Cash from operations | ₩8.09bn | ₩8.16bn | ₩6.07bn | ₩3.79bn | ₩1.38bn | ₩1.33bn | −₩8.57bn | −₩8.93bn |
| Capital spending | −₩15.25bn | −₩7.71bn | −₩8.68bn | −₩3.10bn | −₩4.35bn | −₩909.0m | −₩5.35bn | −₩5.95bn |
| Free cash flow | −₩7.16bn | ₩450.0m | −₩2.61bn | ₩693.0m | −₩2.97bn | ₩417.0m | −₩13.91bn | −₩14.88bn |
| Total assets | ₩477.43bn | ₩467.09bn | ₩456.64bn | ₩497.94bn | ₩489.67bn | ₩432.05bn | ₩475.60bn | ₩251.80bn |
| Cash and short-term investments | — | — | — | — | — | ₩14.10bn | ₩24.14bn | ₩26.69bn |
| Debt | ₩6.36bn | ₩4.01bn | ₩4.02bn | ₩18.66bn | ₩22.50bn | ₩52.56bn | ₩55.64bn | ₩11.31bn |
| Shareholders' equity | ₩324.77bn | ₩202.84bn | ₩198.22bn | ₩256.19bn | ₩313.16bn | ₩283.30bn | ₩284.35bn | ₩143.49bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 53.1% | 58.9% | 51.4% | 59.9% | 62.3% | 59.3% | — |
| Operating margin | 5.2% | 3.5% | — | 18.1% | 28.8% | 22.2% | 31.0% |
| Net margin | -161.7% | 195.7% | 73.4% | 8.6% | 30.2% | 32.8% | — |
| Return on equity | -69.7% | 49.6% | 32.9% | 4.6% | 16.2% | 18.7% | — |
| Return on assets | -30.3% | 29.7% | 18.4% | 2.3% | 12.9% | 13.4% | — |
| Revenue growth | 18.6% | 9.4% | 25.4% | 15.1% | 38.5% | 13.1% | — |
| Earnings growth | -198.0% | 191.7% | 964.2% | -67.1% | 27.8% | 49.1% | — |
| Current ratio | 0.59x | 0.84x | 1.28x | 3.43x | 8.45x | 12.38x | — |
| Debt to equity | 0.02x | 0.18x | 0.06x | 0.82x | 0.06x | 0.24x | — |
| Equity ratio | 43.4% | 59.8% | 56.0% | 49.0% | 79.2% | 71.7% | — |
| Interest coverage | 0.75x | 0.78x | — | 3.10x | 28.61x | 9.85x | — |
| R&D as a share of sales | 4.8% | 6.8% | 4.8% | 4.2% | 5.0% | 7.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.6% | 21.0% | 25.2% |
| Operating income | -22.6% | -9.6% | 14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.8% | 55.5% | 56.7% | 57.6% |
| Operating margin | 4.4% | — | — | — |
| Net margin | 1.8% | 20.2% | 22.7% | 22.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.4 | 1.9 | 6.8 | 57.7 | 30.1 | 34.9 | 13.0 | 13.7 |
| Price to sales | 8.7 | 3.8 | 5.0 | 5.0 | 9.1 | 11.5 | 3.2 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 24.176 | 24.176 | 48.352 | 24.176 | 24.176 | 24.176 | 16.117 |
- 3-for-1 split · 12 Oct 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.