12.95
+0.39%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 8.88bn
FY2016FY2025
Net income
TWD 98.7m
FY2016FY2025
Free cash flow
TWD 487.6m
FY2016FY2025
Shareholders' equity
TWD 3.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 8.88bn | TWD 8.87bn | TWD 8.00bn | TWD 8.95bn | TWD 8.25bn | TWD 6.61bn | TWD 7.22bn | TWD 6.94bn | TWD 7.12bn | TWD 6.63bn |
| Gross profit | TWD 2.62bn | TWD 2.60bn | TWD 2.39bn | TWD 2.28bn | TWD 1.93bn | TWD 1.71bn | TWD 1.78bn | TWD 1.59bn | TWD 1.68bn | TWD 1.49bn |
| Operating income | TWD 350.7m | TWD 542.2m | TWD 504.2m | TWD 542.6m | TWD 452.1m | TWD 330.7m | TWD 350.6m | TWD 345.4m | TWD 307.5m | TWD 259.1m |
| Net income | TWD 98.7m | TWD 108.0m | TWD 118.8m | TWD 375.2m | TWD 302.5m | TWD 209.3m | TWD 183.5m | TWD 165.1m | TWD 38.6m | TWD 96.9m |
| Diluted earnings per share | 0.27 | 0.52 | 0.49 | 1.79 | 1.48 | 1.07 | 0.90 | 0.77 | 0.20 | 0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 13.10bn | TWD 12.96bn | TWD 11.43bn | TWD 10.61bn | TWD 10.27bn | TWD 9.15bn | TWD 9.11bn | TWD 7.83bn | TWD 7.33bn | TWD 8.09bn |
| Cash and short-term investments | TWD 1.35bn | TWD 1.23bn | TWD 1.03bn | TWD 1.05bn | TWD 943.2m | TWD 1.01bn | TWD 1.11bn | TWD 781.1m | TWD 1.04bn | TWD 1.67bn |
| Total liabilities | TWD 6.54bn | TWD 6.18bn | TWD 4.92bn | TWD 4.77bn | TWD 4.55bn | TWD 3.76bn | TWD 3.84bn | TWD 2.69bn | TWD 2.10bn | TWD 2.67bn |
| Debt | TWD 4.73bn | TWD 4.36bn | TWD 3.29bn | TWD 3.14bn | TWD 2.89bn | TWD 2.30bn | TWD 2.38bn | TWD 1.19bn | TWD 791.6m | TWD 1.28bn |
| Shareholders' equity | TWD 3.32bn | TWD 3.47bn | TWD 3.28bn | TWD 3.10bn | TWD 3.06bn | TWD 2.92bn | TWD 2.93bn | TWD 2.90bn | TWD 2.93bn | TWD 3.03bn |
| Shares outstanding | 365m | 208m | 241m | 209m | 204m | 196m | 205m | 215m | 196m | 212m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 754.9m | TWD 625.5m | TWD 563.8m | TWD 988.5m | −TWD 76.3m | TWD 601.2m | TWD 351.7m | TWD 207.8m | TWD 336.8m | TWD 93.8m |
| Capital spending | −TWD 267.3m | −TWD 664.9m | −TWD 501.9m | −TWD 767.8m | −TWD 384.9m | −TWD 284.4m | −TWD 59.8m | −TWD 549.3m | −TWD 120.7m | −TWD 493.4m |
| Free cash flow | TWD 487.6m | −TWD 39.4m | TWD 61.9m | TWD 220.6m | −TWD 461.2m | TWD 316.8m | TWD 291.9m | −TWD 341.5m | TWD 216.1m | −TWD 399.5m |
| Dividends paid | −TWD 125.5m | −TWD 125.5m | −TWD 125.5m | −TWD 83.6m | −TWD 62.7m | −TWD 62.7m | −TWD 83.6m | −TWD 83.6m | −TWD 84.8m | −TWD 106.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.02bn | TWD 2.28bn | TWD 2.45bn | TWD 2.14bn | TWD 1.98bn | TWD 2.30bn | TWD 2.25bn | TWD 2.27bn |
| Gross profit | TWD 639.0m | TWD 596.3m | TWD 750.8m | TWD 616.3m | TWD 600.2m | TWD 648.4m | TWD 656.5m | TWD 661.9m |
| Operating income | TWD 42.2m | TWD 87.7m | TWD 5.9m | TWD 83.7m | TWD 86.8m | TWD 99.1m | TWD 139.7m | TWD 105.5m |
| Net income | TWD 87.6m | TWD 14.3m | TWD 78.3m | −TWD 7.2m | TWD 8.9m | TWD 18.6m | TWD 60.0m | TWD 7.7m |
| Diluted earnings per share | 0.27 | 0.04 | 0.21 | -0.02 | 0.02 | 0.05 | 0.29 | 0.04 |
| Cash from operations | TWD 173.0m | TWD 28.0m | TWD 446.0m | −TWD 109.0m | TWD 220.0m | TWD 107.0m | TWD 361.0m | TWD 131.0m |
| Capital spending | −TWD 43.0m | −TWD 48.0m | −TWD 66.0m | −TWD 77.0m | −TWD 62.0m | −TWD 99.0m | −TWD 195.0m | −TWD 70.0m |
| Free cash flow | TWD 130.0m | −TWD 20.0m | TWD 380.0m | −TWD 186.0m | TWD 158.0m | TWD 8.0m | TWD 166.0m | TWD 61.0m |
| Total assets | TWD 13.24bn | TWD 13.11bn | TWD 13.10bn | TWD 13.00bn | TWD 12.58bn | TWD 12.81bn | TWD 12.96bn | TWD 12.74bn |
| Cash and short-term investments | TWD 1.40bn | TWD 1.39bn | TWD 1.35bn | TWD 1.32bn | TWD 1.36bn | TWD 1.25bn | TWD 1.23bn | TWD 991.5m |
| Debt | TWD 4.15bn | TWD 4.28bn | TWD 4.17bn | TWD 4.27bn | TWD 3.76bn | TWD 3.87bn | TWD 3.71bn | TWD 3.76bn |
| Shareholders' equity | TWD 3.41bn | TWD 3.36bn | TWD 3.32bn | TWD 3.35bn | TWD 3.25bn | TWD 3.47bn | TWD 3.47bn | TWD 3.47bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.5% | 29.3% | 29.8% | 25.4% | 23.3% | 25.9% |
| Operating margin | 4.0% | 6.8% | 6.8% | 6.1% | 5.6% | 5.0% |
| Net margin | 1.1% | 1.2% | 1.5% | 4.2% | 3.7% | 3.2% |
| Return on equity | 3.0% | 3.1% | 3.6% | 12.1% | 9.9% | 7.2% |
| Return on assets | 0.8% | 0.8% | 1.0% | 3.5% | 2.9% | 2.3% |
| Free cash flow yield | 20.7% | 45.8% | 32.6% | 62.0% | 11.2% | 33.4% |
| Revenue growth | 0.1% | 10.9% | -10.6% | 8.5% | 24.9% | -8.5% |
| Earnings growth | -8.7% | -9.0% | -68.3% | 24.0% | 44.6% | 14.0% |
| Current ratio | 1.33x | 1.27x | 1.70x | 1.43x | 1.33x | 1.48x |
| Debt to equity | 1.25x | 1.07x | 0.84x | 0.85x | 0.75x | 0.55x |
| Equity ratio | 25.4% | 26.8% | 28.7% | 29.2% | 29.8% | 31.9% |
| Interest coverage | 3.40x | 5.89x | 8.57x | 12.20x | 11.10x | 11.96x |
| Buybacks as a share of market value | -75.4% | 13.8% | -15.3% | -2.5% | -4.3% | 4.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 6.1% | 4.2% |
| Operating income | -13.5% | 1.2% | 5.8% |
| Net income | -35.9% | -14.0% | -0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.4% | 28.5% | 27.3% | 25.6% |
| Operating margin | 5.0% | 5.6% | 5.5% | 5.0% |
| Net margin | 1.2% | 2.0% | 2.4% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.5 | 33.8 | 37.5 | 10.2 | 10.3 | 14.5 | 12.8 | 12.3 | 57.0 | 23.1 |
| Price to sales | 0.5 | 0.4 | 0.6 | 0.4 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 15 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.60 | 0.60 | 0.40 | 0.30 | 0.30 | 0.40 | 0.23 |
- 1.034-for-1 split · 9 Aug 2011
- 100-to-70.7552 reverse split · 12 Nov 2008
- 1-to-1 reverse split · 31 Jan 2007
- 1-to-1 reverse split · 30 Nov 2005
- 1.023-for-1 split · 14 Jul 2005
- 1.027-for-1 split · 6 Jul 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.