I 
754
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.54bn
FY2017FY2026
Net income
¥326.2m
FY2017FY2026
Free cash flow
¥357.9m
FY2017FY2026
Shareholders' equity
¥14.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.54bn | ¥34.58bn | ¥34.49bn | ¥32.81bn | ¥31.64bn | ¥34.69bn | ¥36.05bn | ¥35.59bn | ¥35.03bn | ¥34.79bn |
| Gross profit | ¥6.62bn | ¥6.99bn | ¥7.11bn | ¥5.38bn | ¥6.03bn | ¥9.68bn | ¥9.89bn | ¥9.29bn | ¥8.80bn | ¥8.98bn |
| Research and development | — | ¥464.6m | ¥429.2m | ¥462.3m | ¥432.8m | ¥351.6m | ¥308.1m | ¥317.4m | ¥311.9m | ¥308.4m |
| Operating income | ¥611.9m | ¥930.5m | ¥1.24bn | −¥220.2m | ¥558.9m | ¥1.71bn | ¥838.6m | ¥1.31bn | ¥1.02bn | ¥1.33bn |
| Net income | ¥326.2m | ¥746.9m | ¥957.5m | ¥84.1m | ¥565.4m | ¥2.68bn | ¥252.8m | ¥672.9m | ¥557.8m | ¥846.6m |
| Diluted earnings per share | 17.81 | 40.79 | 52.08 | 4.58 | 30.76 | 145.85 | 13.72 | 36.52 | 30.20 | 45.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.89bn | ¥30.41bn | ¥31.39bn | ¥31.12bn | ¥25.30bn | ¥22.22bn | ¥22.05bn | ¥23.70bn | ¥24.28bn | ¥23.52bn |
| Cash and short-term investments | ¥1.30bn | ¥1.10bn | ¥3.22bn | ¥1.41bn | ¥2.32bn | ¥1.32bn | ¥1.32bn | ¥978.0m | ¥1.22bn | ¥1.03bn |
| Total liabilities | ¥15.85bn | ¥15.50bn | ¥16.89bn | ¥17.54bn | ¥11.43bn | ¥8.63bn | ¥10.88bn | ¥12.66bn | ¥13.37bn | ¥13.24bn |
| Debt | ¥10.02bn | ¥9.94bn | ¥10.24bn | ¥11.50bn | ¥5.61bn | ¥3.92bn | ¥5.51bn | ¥7.04bn | ¥8.39bn | ¥8.04bn |
| Shareholders' equity | ¥14.98bn | ¥14.83bn | ¥14.50bn | ¥13.58bn | ¥13.86bn | ¥13.59bn | ¥11.17bn | ¥11.04bn | ¥10.91bn | ¥10.28bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.19bn | ¥1.56bn | ¥5.17bn | −¥1.03bn | ¥1.81bn | ¥2.43bn | ¥2.83bn | ¥2.48bn | ¥984.8m | ¥2.56bn |
| Capital spending | −¥1.83bn | −¥2.55bn | −¥2.06bn | −¥4.51bn | −¥2.48bn | −¥1.53bn | −¥759.4m | −¥1.03bn | −¥844.1m | −¥769.9m |
| Free cash flow | ¥357.9m | −¥996.5m | ¥3.11bn | −¥5.54bn | −¥667.4m | ¥904.0m | ¥2.08bn | ¥1.45bn | ¥140.7m | ¥1.79bn |
| Dividends paid | −¥259.3m | −¥222.3m | −¥222.3m | −¥222.3m | −¥185.2m | −¥148.2m | −¥129.7m | −¥129.7m | −¥111.1m | −¥111.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.38bn | ¥8.58bn | ¥12.15bn | ¥7.43bn | ¥7.13bn | ¥8.39bn | ¥11.71bn | ¥7.34bn |
| Gross profit | ¥1.06bn | ¥1.59bn | ¥2.73bn | ¥1.24bn | ¥1.17bn | ¥1.60bn | ¥2.80bn | ¥1.42bn |
| Operating income | −¥361.9m | ¥121.0m | ¥1.07bn | −¥217.0m | −¥254.1m | ¥121.4m | ¥1.12bn | −¥79.8m |
| Net income | −¥347.5m | ¥67.4m | ¥728.1m | −¥121.8m | −¥208.5m | ¥1.7m | ¥945.9m | ¥7.8m |
| Diluted earnings per share | -18.97 | 3.68 | 39.76 | -6.65 | -11.39 | 0.09 | 51.45 | 0.42 |
| Total assets | ¥30.89bn | ¥31.05bn | ¥34.94bn | ¥31.97bn | ¥30.41bn | ¥30.70bn | ¥34.07bn | ¥30.08bn |
| Cash and short-term investments | ¥1.30bn | ¥1.93bn | ¥1.46bn | ¥1.25bn | ¥1.10bn | ¥2.03bn | ¥1.20bn | ¥1.19bn |
| Debt | ¥3.67bn | ¥3.18bn | ¥10.94bn | ¥5.42bn | ¥8.50bn | ¥2.82bn | ¥9.93bn | ¥3.35bn |
| Shareholders' equity | ¥14.98bn | ¥15.28bn | ¥15.23bn | ¥14.62bn | ¥14.83bn | ¥15.05bn | ¥15.12bn | ¥14.33bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.6% | 20.2% | 20.6% | 16.4% | 19.1% | 27.9% | — |
| Operating margin | 1.7% | 2.7% | 3.6% | -0.7% | 1.8% | 4.9% | — |
| Net margin | 0.9% | 2.2% | 2.8% | 0.3% | 1.8% | 7.7% | — |
| Return on equity | 2.2% | 5.0% | 6.6% | 0.6% | 4.1% | 19.8% | — |
| Return on assets | 1.1% | 2.5% | 3.0% | 0.3% | 2.2% | 12.1% | — |
| Free cash flow yield | 29.1% | 29.8% | 52.1% | 25.1% | 31.0% | 28.5% | — |
| Revenue growth | 2.8% | 0.3% | 5.1% | 3.7% | -8.8% | -3.8% | — |
| Earnings growth | -56.3% | -22.0% | 1038.2% | -85.1% | -78.9% | 961.8% | — |
| Current ratio | 1.11x | 1.17x | 1.29x | 0.96x | 1.09x | 1.27x | — |
| Debt to equity | 0.24x | 0.57x | 0.60x | 0.74x | 0.39x | 0.27x | — |
| Equity ratio | 48.5% | 48.8% | 46.2% | 43.6% | 54.8% | 61.2% | — |
| Interest coverage | 5.01x | 11.03x | 21.21x | -5.49x | 22.60x | 64.15x | — |
| R&D as a share of sales | — | 1.3% | 1.2% | 1.4% | 1.4% | 1.0% | 0.9% |
| Buybacks as a share of market value | -0.0% | 0.4% | -0.0% | 0.0% | 0.1% | 0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 0.5% | 0.1% |
| Operating income | — | -18.5% | -2.6% |
| Net income | 57.1% | -34.4% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 19.0% | 20.5% | 22.9% |
| Operating margin | 2.2% | 1.9% | 2.4% | 2.7% |
| Net margin | 1.5% | 1.5% | 2.6% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.3 | 18.3 | 14.3 | 162.5 | 23.1 | 5.5 | 87.2 | 27.8 | 35.1 | 28.5 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.5 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.00 | 12.00 | 12.00 | 10.00 | 7.00 | 7.00 | 7.00 | 6.00 |
- 2-for-1 split · 27 Mar 2015
- 11-for-10 split · 27 Jun 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.