S 
1,488
+0.20%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥61.97bn
FY2017FY2026
Net income
¥1.70bn
FY2017FY2026
Free cash flow
¥1.59bn
FY2017FY2026
Shareholders' equity
¥15.17bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.97bn | ¥57.65bn | ¥54.83bn | ¥51.05bn | ¥48.65bn | ¥45.48bn | ¥52.49bn | ¥49.07bn | ¥47.30bn | ¥46.06bn |
| Gross profit | ¥9.00bn | ¥8.54bn | ¥8.01bn | ¥7.06bn | ¥6.58bn | ¥5.88bn | ¥10.64bn | ¥10.04bn | ¥9.58bn | ¥9.19bn |
| Operating income | ¥2.33bn | ¥2.33bn | ¥2.37bn | ¥480.0m | ¥1.53bn | ¥1.12bn | ¥1.26bn | ¥1.09bn | ¥1.03bn | ¥955.0m |
| Net income | ¥1.70bn | ¥997.0m | ¥1.17bn | ¥103.0m | ¥1.08bn | ¥792.0m | ¥1.09bn | ¥750.0m | ¥693.0m | ¥662.0m |
| Diluted earnings per share | 156.32 | 88.94 | 95.89 | 8.32 | 86.65 | 63.34 | 87.76 | 59.15 | 54.48 | 52.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.40bn | ¥29.71bn | ¥30.47bn | ¥30.40bn | ¥30.96bn | ¥30.38bn | ¥30.02bn | ¥27.91bn | ¥21.31bn | ¥21.07bn |
| Cash and short-term investments | ¥4.39bn | ¥6.28bn | ¥6.98bn | ¥6.63bn | ¥5.48bn | ¥4.68bn | ¥3.03bn | ¥4.48bn | ¥1.39bn | ¥2.21bn |
| Total liabilities | ¥13.22bn | ¥14.57bn | ¥15.51bn | ¥16.37bn | ¥16.77bn | ¥16.95bn | ¥17.22bn | ¥15.95bn | ¥9.78bn | ¥9.95bn |
| Debt | ¥4.29bn | ¥5.82bn | ¥7.26bn | ¥8.54bn | ¥9.15bn | ¥9.65bn | ¥9.77bn | ¥8.77bn | ¥3.00bn | ¥3.28bn |
| Shareholders' equity | ¥15.17bn | ¥15.13bn | ¥14.95bn | ¥14.03bn | ¥14.19bn | ¥13.42bn | ¥12.79bn | ¥11.92bn | ¥11.50bn | ¥11.10bn |
| Shares outstanding | 11m | 11m | 12m | 12m | 12m | 13m | 12m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.37bn | ¥3.21bn | ¥3.67bn | ¥2.97bn | ¥2.59bn | ¥3.17bn | ¥1.67bn | ¥2.14bn | ¥1.77bn | ¥1.58bn |
| Capital spending | −¥1.78bn | −¥1.61bn | −¥1.66bn | −¥952.0m | −¥886.0m | −¥1.28bn | −¥4.42bn | −¥4.33bn | −¥1.92bn | −¥2.35bn |
| Free cash flow | ¥1.59bn | ¥1.60bn | ¥2.01bn | ¥2.02bn | ¥1.71bn | ¥1.89bn | −¥2.75bn | −¥2.18bn | −¥151.0m | −¥773.0m |
| Dividends paid | −¥340.0m | −¥330.0m | −¥265.0m | −¥265.0m | −¥211.0m | −¥217.0m | −¥204.0m | −¥189.0m | −¥189.0m | −¥191.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.55bn | ¥14.85bn | ¥15.89bn | ¥15.90bn | ¥15.34bn | ¥14.22bn | ¥14.87bn | ¥14.63bn |
| Gross profit | ¥2.32bn | ¥2.01bn | ¥2.29bn | ¥2.35bn | ¥2.34bn | ¥2.04bn | ¥2.22bn | ¥2.15bn |
| Operating income | ¥567.0m | ¥284.0m | ¥653.0m | ¥696.0m | ¥702.0m | ¥422.0m | ¥689.0m | ¥605.0m |
| Net income | ¥413.0m | ¥215.0m | ¥438.0m | ¥554.0m | ¥492.0m | −¥450.0m | ¥509.0m | ¥474.0m |
| Diluted earnings per share | 38.02 | 19.79 | 39.08 | 49.42 | 43.89 | -40.15 | 41.79 | 38.91 |
| Total assets | ¥28.20bn | ¥28.40bn | ¥29.26bn | ¥29.47bn | ¥29.65bn | ¥29.71bn | ¥30.63bn | ¥30.59bn |
| Cash and short-term investments | ¥4.36bn | ¥4.39bn | ¥4.79bn | ¥5.61bn | ¥6.25bn | ¥6.28bn | ¥6.38bn | ¥6.52bn |
| Debt | ¥1.99bn | ¥4.29bn | ¥1.97bn | ¥5.32bn | ¥2.06bn | ¥5.82bn | ¥1.95bn | ¥6.80bn |
| Shareholders' equity | ¥14.96bn | ¥15.17bn | ¥15.16bn | ¥15.13bn | ¥15.20bn | ¥15.13bn | ¥15.79bn | ¥15.62bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.5% | 14.8% | 14.6% | 13.8% | 13.5% | 12.9% |
| Operating margin | 3.8% | 4.0% | 4.3% | 0.9% | 3.1% | 2.5% |
| Net margin | 2.7% | 1.7% | 2.1% | 0.2% | 2.2% | 1.7% |
| Return on equity | 11.2% | 6.6% | 7.8% | 0.7% | 7.6% | 5.9% |
| Return on assets | 6.0% | 3.4% | 3.8% | 0.3% | 3.5% | 2.6% |
| Free cash flow yield | 30.8% | 27.9% | 28.4% | 20.6% | 18.1% | 23.1% |
| Revenue growth | 7.5% | 5.2% | 7.4% | 4.9% | 7.0% | -13.4% |
| Earnings growth | 70.3% | -14.6% | 1034.0% | -90.5% | 36.5% | -27.6% |
| Current ratio | 1.08x | 1.25x | 1.34x | 1.33x | 1.22x | 1.12x |
| Debt to equity | 0.28x | 0.38x | 0.49x | 0.61x | 0.65x | 0.72x |
| Equity ratio | 53.4% | 50.9% | 49.1% | 46.1% | 45.8% | 44.2% |
| Interest coverage | 72.97x | 66.66x | 60.77x | 11.43x | 34.70x | 23.83x |
| Buybacks as a share of market value | 3.1% | 8.0% | 1.6% | 0.8% | 0.2% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 6.4% | 3.4% |
| Operating income | 69.4% | 15.8% | 6.6% |
| Net income | 154.5% | 16.5% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.7% | 14.5% | 14.1% | 16.8% |
| Operating margin | 3.9% | 3.3% | 3.2% | 2.8% |
| Net margin | 2.3% | 1.8% | 1.8% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 18.8 | 9.5 | 118.1 | 7.4 | 10.5 | 6.6 | 11.8 | 11.6 | 17.5 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 44.50 | 27.00 | 21.50 | 18.50 | 17.00 | 17.50 | 16.50 | 15.00 |
- 1.1-for-1 split · 26 Mar 1992
- 11-for-10 split · 26 Mar 1991
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.