D 
8.74
+5.94%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$65.0m
FY2016FY2025
Net income
−HK$62.6m
FY2016FY2025
Free cash flow
HK$10.4m
FY2016FY2025
Shareholders' equity
HK$7.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$65.0m | HK$71.6m | HK$79.7m | HK$86.9m | HK$86.7m | HK$92.1m | HK$106.2m | HK$113.0m | HK$101.8m | HK$103.9m |
| Gross profit | HK$41.4m | HK$45.0m | HK$54.8m | HK$61.9m | HK$58.6m | HK$65.6m | HK$80.8m | HK$88.7m | HK$79.7m | HK$84.0m |
| Operating income | HK$15.2m | −HK$10.8m | HK$21.5m | HK$20.5m | HK$19.0m | HK$31.1m | HK$39.3m | HK$50.4m | HK$53.4m | HK$59.3m |
| Net income | −HK$62.6m | HK$5.35bn | HK$6.6m | HK$31.2m | −HK$14.1m | −HK$28.4m | HK$48.7m | HK$126.1m | HK$115.6m | HK$95.1m |
| Diluted earnings per share | -0.26 | 22.52 | 0.03 | 0.13 | -0.06 | -0.12 | 0.20 | 0.53 | 0.49 | 0.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$14.99bn | HK$15.08bn | HK$2.40bn | HK$2.69bn | HK$2.77bn | HK$2.52bn | HK$2.68bn | HK$2.80bn | HK$2.61bn | HK$2.53bn |
| Cash and short-term investments | HK$438.3m | HK$422.3m | HK$213.0m | HK$286.5m | HK$311.2m | HK$279.4m | HK$260.5m | HK$257.9m | HK$258.3m | HK$244.7m |
| Total liabilities | HK$7.70bn | HK$7.73bn | HK$411.4m | HK$550.9m | HK$604.4m | HK$535.2m | HK$588.4m | HK$652.3m | HK$636.7m | HK$625.8m |
| Debt | HK$3.5m | HK$5.6m | HK$1.1m | HK$95.3m | HK$101.5m | HK$100.6m | HK$107.8m | HK$135.5m | HK$143.3m | HK$149.6m |
| Shareholders' equity | HK$7.30bn | HK$7.35bn | HK$1.99bn | HK$2.13bn | HK$2.17bn | HK$1.99bn | HK$2.10bn | HK$2.15bn | HK$1.98bn | HK$1.90bn |
| Shares outstanding | 238m | 238m | 238m | 238m | 238m | 236m | 238m | 238m | 237m | 234m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$10.8m | −HK$41.2m | HK$17.0m | HK$766,000 | HK$42.9m | HK$30.2m | HK$37.2m | HK$38.7m | HK$26.9m | HK$51.0m |
| Capital spending | −HK$377,000 | −HK$607,000 | −HK$23,000 | −HK$72,000 | −HK$819,000 | −HK$166,000 | −HK$1.1m | −HK$85,000 | −HK$822,000 | −HK$84,000 |
| Free cash flow | HK$10.4m | −HK$41.8m | HK$17.0m | HK$694,000 | HK$42.1m | HK$30.1m | HK$36.1m | HK$38.6m | HK$26.1m | HK$50.9m |
| Dividends paid | −HK$2.4m | −HK$2.4m | −HK$2.4m | −HK$3.6m | −HK$2.4m | −HK$14.3m | −HK$16.0m | −HK$12.4m | −HK$12.4m | −HK$12.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$31.2m | HK$33.8m | HK$33.3m | HK$38.3m | HK$40.1m | HK$39.6m | HK$43.9m | HK$43.0m |
| Gross profit | HK$19.2m | HK$22.2m | HK$20.1m | HK$24.9m | HK$27.8m | HK$26.9m | HK$32.0m | HK$29.9m |
| Operating income | HK$8.8m | HK$6.4m | HK$9.7m | −HK$6.2m | HK$9.9m | HK$11.5m | HK$12.9m | HK$7.6m |
| Net income | −HK$20.4m | −HK$42.2m | −HK$11.7m | HK$5.37bn | HK$5.2m | HK$1.5m | −HK$17.4m | HK$48.5m |
| Diluted earnings per share | -0.09 | -0.18 | -0.05 | 22.57 | 0.02 | 0.01 | -0.07 | 0.20 |
| Total assets | HK$14.99bn | HK$14.81bn | HK$15.08bn | HK$15.20bn | HK$2.40bn | HK$2.55bn | HK$2.69bn | HK$2.88bn |
| Cash and short-term investments | HK$438.3m | HK$423.8m | HK$422.3m | HK$450.8m | HK$213.0m | HK$282.4m | HK$286.5m | HK$324.7m |
| Debt | HK$1.1m | HK$2.3m | HK$3.5m | HK$4.6m | — | HK$69.9m | HK$1.1m | HK$92.1m |
| Shareholders' equity | HK$7.30bn | HK$7.20bn | HK$7.35bn | HK$7.42bn | HK$1.99bn | HK$2.04bn | HK$2.13bn | HK$2.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.2% | -6.7% | -4.5% |
| Operating income | -9.5% | -13.4% | -12.9% |
| Net income | — | 17.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.2% | 67.0% | 67.9% | 73.5% |
| Operating margin | 3.2% | 15.3% | 20.0% | 35.5% |
| Net margin | 3875.7% | 1757.9% | 1097.0% | 571.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -49.3 | 0.4 | 326.8 | 68.3 | -172.4 | -120.6 | 57.6 | 14.2 | 16.6 | 12.1 |
| Price to sales | 47.5 | 33.2 | 27.2 | 24.5 | 28.0 | 37.2 | 26.4 | 15.8 | 18.8 | 11.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 26 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.015 | 0.01 | 0.01 | 0.015 | 0.01 | 0.06 | 0.07 |
- 10-to-1 reverse split · 29 Jul 1993
- 1-to-1 reverse split · 19 Jul 1993
- 1.511-for-1 split · 28 Apr 1992
- 8-to-2 reverse split · 14 Apr 1992
- 16-for-15 split · 30 Dec 1991
- 8-for-7 split · 26 Jul 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.